[HPMT] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -42.15%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 91,712 88,744 70,364 82,574 0 -
PBT 13,016 17,452 6,074 7,996 0 -
Tax -2,178 -4,684 -936 -1,952 0 -
NP 10,838 12,768 5,138 6,044 0 -
-
NP to SH 10,846 12,744 5,150 5,896 0 -
-
Tax Rate 16.73% 26.84% 15.41% 24.41% - -
Total Cost 80,874 75,976 65,226 76,530 0 -
-
Net Worth 134,680 128,110 121,540 114,971 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 3,284 5,912 3,284 3,284 - -
Div Payout % 30.29% 46.40% 63.78% 55.71% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 134,680 128,110 121,540 114,971 0 -
NOSH 328,489 328,489 328,489 328,489 0 -
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 11.82% 14.39% 7.30% 7.32% 0.00% -
ROE 8.05% 9.95% 4.24% 5.13% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 27.92 27.02 21.42 25.14 0.00 -
EPS 3.30 3.88 1.56 1.80 0.00 -
DPS 1.00 1.80 1.00 1.00 0.00 -
NAPS 0.41 0.39 0.37 0.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 328,489
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 26.97 26.10 20.70 24.29 0.00 -
EPS 3.19 3.75 1.51 1.73 0.00 -
DPS 0.97 1.74 0.97 0.97 0.00 -
NAPS 0.3961 0.3768 0.3575 0.3382 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.41 0.49 0.34 0.45 0.00 -
P/RPS 1.47 1.81 1.59 1.79 0.00 -
P/EPS 12.42 12.63 21.69 25.07 0.00 -
EY 8.05 7.92 4.61 3.99 0.00 -
DY 2.44 3.67 2.94 2.22 0.00 -
P/NAPS 1.00 1.26 0.92 1.29 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/22 23/08/21 26/08/20 23/08/19 - -
Price 0.46 0.53 0.335 0.325 0.00 -
P/RPS 1.65 1.96 1.56 1.29 0.00 -
P/EPS 13.93 13.66 21.37 18.11 0.00 -
EY 7.18 7.32 4.68 5.52 0.00 -
DY 2.17 3.40 2.99 3.08 0.00 -
P/NAPS 1.12 1.36 0.91 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment