[HPMT] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[HPMT] HPMT HOLDINGS BERHAD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 15.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HPMT's Result
HPMT's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 92,044 81,086 72,577 41,287 30.60%
PBT 15,623 15,329 9,034 3,998 57.44%
Tax -2,713 -3,195 -1,501 -976 40.56%
NP 12,910 12,134 7,533 3,022 62.18%
-
NP to SH 12,887 12,119 7,485 2,948 63.43%
-
Tax Rate 17.37% 20.84% 16.62% 24.41% -
Total Cost 79,134 68,952 65,044 38,265 27.37%
-
Net Worth 134,680 128,110 121,540 114,971 5.41%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 4,434 5,847 4,073 1,642 39.21%
Div Payout % 34.41% 48.25% 54.42% 55.71% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 134,680 128,110 121,540 114,971 5.41%
NOSH 328,489 328,489 328,489 328,489 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 14.03% 14.96% 10.38% 7.32% -
ROE 9.57% 9.46% 6.16% 2.56% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 28.02 24.68 22.09 12.57 30.59%
EPS 3.92 3.69 2.28 0.90 63.23%
DPS 1.35 1.78 1.24 0.50 39.20%
NAPS 0.41 0.39 0.37 0.35 5.41%
Adjusted Per Share Value based on latest NOSH - 328,489
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 27.07 23.85 21.35 12.14 30.61%
EPS 3.79 3.56 2.20 0.87 63.24%
DPS 1.30 1.72 1.20 0.48 39.34%
NAPS 0.3961 0.3768 0.3575 0.3382 5.40%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 -
Price 0.41 0.49 0.34 0.45 -
P/RPS 1.46 1.99 1.54 3.58 -25.82%
P/EPS 10.45 13.28 14.92 50.14 -40.68%
EY 9.57 7.53 6.70 1.99 68.71%
DY 3.29 3.63 3.65 1.11 43.59%
P/NAPS 1.00 1.26 0.92 1.29 -8.13%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 22/08/22 23/08/21 26/08/20 - -
Price 0.46 0.53 0.335 0.00 -
P/RPS 1.64 2.15 1.52 0.00 -
P/EPS 11.73 14.37 14.70 0.00 -
EY 8.53 6.96 6.80 0.00 -
DY 2.93 3.36 3.70 0.00 -
P/NAPS 1.12 1.36 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment