[AME] YoY Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -3.09%
YoY- -13.09%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 659,108 911,690 568,724 326,150 351,224 352,336 329,916 12.21%
PBT 125,804 153,486 154,406 52,590 48,682 95,724 44,870 18.72%
Tax -28,422 -37,756 -26,576 -16,100 -11,536 -20,052 -10,778 17.52%
NP 97,382 115,730 127,830 36,490 37,146 75,672 34,092 19.09%
-
NP to SH 74,268 90,202 103,792 33,946 33,432 68,238 33,424 14.21%
-
Tax Rate 22.59% 24.60% 17.21% 30.61% 23.70% 20.95% 24.02% -
Total Cost 561,726 795,960 440,894 289,660 314,078 276,664 295,824 11.26%
-
Net Worth 888,403 837,211 406,613 672,706 636,401 495,453 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 38,348 25,563 6,833 - - - - -
Div Payout % 51.64% 28.34% 6.58% - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 888,403 837,211 406,613 672,706 636,401 495,453 0 -
NOSH 639,139 640,672 640,672 640,672 427,115 341,692 341,758 10.98%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 14.77% 12.69% 22.48% 11.19% 10.58% 21.48% 10.33% -
ROE 8.36% 10.77% 25.53% 5.05% 5.25% 13.77% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 103.12 142.65 166.44 50.91 82.23 103.12 96.53 1.10%
EPS 11.62 14.12 16.20 5.30 7.82 19.98 9.78 2.91%
DPS 6.00 4.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.31 1.19 1.05 1.49 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 640,672
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 103.23 142.79 89.07 51.08 55.01 55.18 51.67 12.21%
EPS 11.63 14.13 16.26 5.32 5.24 10.69 5.23 14.23%
DPS 6.01 4.00 1.07 0.00 0.00 0.00 0.00 -
NAPS 1.3914 1.3112 0.6368 1.0536 0.9967 0.776 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 - - -
Price 1.67 1.49 1.41 1.58 1.91 0.00 0.00 -
P/RPS 1.62 1.04 0.85 3.10 2.32 0.00 0.00 -
P/EPS 14.37 10.56 4.64 29.82 24.40 0.00 0.00 -
EY 6.96 9.47 21.54 3.35 4.10 0.00 0.00 -
DY 3.59 2.68 1.42 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.14 1.18 1.50 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 23/11/23 29/11/22 25/11/21 25/11/20 27/11/19 - -
Price 1.65 1.58 1.32 1.85 2.28 1.94 0.00 -
P/RPS 1.60 1.11 0.79 3.63 2.77 1.88 0.00 -
P/EPS 14.20 11.19 4.35 34.92 29.13 9.71 0.00 -
EY 7.04 8.93 23.01 2.86 3.43 10.29 0.00 -
DY 3.64 2.53 1.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.21 1.11 1.76 1.53 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment