[AME] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 35.28%
YoY- -14.34%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 233,335 147,467 86,325 120,888 81,812 106,276 17.02%
PBT 37,446 65,868 15,267 17,721 28,796 14,155 21.46%
Tax -9,636 -9,494 -4,646 -5,167 -5,495 -3,870 20.00%
NP 27,810 56,374 10,621 12,554 23,301 10,285 21.99%
-
NP to SH 21,832 45,811 9,759 11,393 20,976 10,005 16.87%
-
Tax Rate 25.73% 14.41% 30.43% 29.16% 19.08% 27.34% -
Total Cost 205,525 91,093 75,704 108,334 58,511 95,991 16.43%
-
Net Worth 837,211 406,613 672,706 636,401 495,453 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 12,781 3,416 - - - - -
Div Payout % 58.55% 7.46% - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 837,211 406,613 672,706 636,401 495,453 0 -
NOSH 640,672 640,672 640,672 427,115 341,692 341,467 13.40%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 11.92% 38.23% 12.30% 10.38% 28.48% 9.68% -
ROE 2.61% 11.27% 1.45% 1.79% 4.23% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 36.51 43.16 13.47 28.30 23.94 31.12 3.24%
EPS 3.42 7.15 1.52 2.67 6.14 2.93 3.13%
DPS 2.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.19 1.05 1.49 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 640,672
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 36.42 23.02 13.47 18.87 12.77 16.59 17.02%
EPS 3.41 7.15 1.52 1.78 3.27 1.56 16.91%
DPS 2.00 0.53 0.00 0.00 0.00 0.00 -
NAPS 1.3068 0.6347 1.05 0.9933 0.7733 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 - - -
Price 1.49 1.41 1.58 1.91 0.00 0.00 -
P/RPS 4.08 3.27 11.73 6.75 0.00 0.00 -
P/EPS 43.62 10.52 103.73 71.60 0.00 0.00 -
EY 2.29 9.51 0.96 1.40 0.00 0.00 -
DY 1.34 0.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.18 1.50 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 23/11/23 29/11/22 25/11/21 25/11/20 27/11/19 - -
Price 1.58 1.32 1.85 2.28 1.94 0.00 -
P/RPS 4.33 3.06 13.73 8.06 8.10 0.00 -
P/EPS 46.25 9.85 121.45 85.48 31.60 0.00 -
EY 2.16 10.16 0.82 1.17 3.16 0.00 -
DY 1.27 0.76 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.11 1.76 1.53 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment