[KITACON] YoY Annualized Quarter Result on 30-Jun-2024 [#2]

Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 5.83%
YoY- 21.72%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 944,596 705,156 0 -
PBT 64,564 52,088 0 -
Tax -16,520 -12,616 0 -
NP 48,044 39,472 0 -
-
NP to SH 48,044 39,472 0 -
-
Tax Rate 25.59% 24.22% - -
Total Cost 896,552 665,684 0 -
-
Net Worth 314,999 280,000 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div 10,000 10,000 - -
Div Payout % 20.81% 25.33% - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 314,999 280,000 0 -
NOSH 500,000 500,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 5.09% 5.60% 0.00% -
ROE 15.25% 14.10% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 188.92 141.03 0.00 -
EPS 9.60 7.90 0.00 -
DPS 2.00 2.00 0.00 -
NAPS 0.63 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/24 30/06/23 30/06/22 CAGR
RPS 188.92 141.03 0.00 -
EPS 9.60 7.90 0.00 -
DPS 2.00 2.00 0.00 -
NAPS 0.63 0.56 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 - -
Price 0.705 0.605 0.00 -
P/RPS 0.37 0.43 0.00 -
P/EPS 7.34 7.66 0.00 -
EY 13.63 13.05 0.00 -
DY 2.84 3.31 0.00 -
P/NAPS 1.12 1.08 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 27/08/24 22/08/23 - -
Price 0.725 0.66 0.00 -
P/RPS 0.38 0.47 0.00 -
P/EPS 7.55 8.36 0.00 -
EY 13.25 11.96 0.00 -
DY 2.76 3.03 0.00 -
P/NAPS 1.15 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment