[NILAI] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[NILAI] NILAI RESOURCES GROUP BERHAD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -4.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NILAI's Result
NILAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 283,174 394,170 235,694 447,813 0 -100.00%
PBT -4,429 13,308 11,352 42,412 0 -100.00%
Tax -1,865 -7,829 -4,297 -14,893 0 -100.00%
NP -6,294 5,478 7,055 27,518 0 -100.00%
-
NP to SH -6,294 5,478 7,055 27,518 0 -100.00%
-
Tax Rate - 58.83% 37.85% 35.12% - -
Total Cost 289,469 388,692 228,639 420,294 0 -100.00%
-
Net Worth 444,946 447,960 465,014 452,667 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 444,946 447,960 465,014 452,667 0 -100.00%
NOSH 115,513 114,138 113,974 114,022 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -2.22% 1.39% 2.99% 6.15% 0.00% -
ROE -1.41% 1.22% 1.52% 6.08% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 245.14 345.34 206.80 392.74 0.00 -100.00%
EPS -5.47 4.80 6.19 24.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8519 3.9247 4.08 3.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 114,065
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 243.49 338.94 202.67 385.06 0.00 -100.00%
EPS -5.41 4.71 6.07 23.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.826 3.8519 3.9985 3.8924 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 0.90 1.00 1.60 0.00 0.00 -
P/RPS 0.37 0.29 0.77 0.00 0.00 -100.00%
P/EPS -16.52 20.83 25.85 0.00 0.00 -100.00%
EY -6.05 4.80 3.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.39 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 27/11/01 23/11/00 25/11/99 - -
Price 0.89 1.01 1.54 0.00 0.00 -
P/RPS 0.36 0.29 0.74 0.00 0.00 -100.00%
P/EPS -16.33 21.04 24.88 0.00 0.00 -100.00%
EY -6.12 4.75 4.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment