[KIMHIN] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 207,420 182,708 166,832 0 -100.00%
PBT 43,336 5,404 6,188 0 -100.00%
Tax -860 640 268 0 -100.00%
NP 42,476 6,044 6,456 0 -100.00%
-
NP to SH 42,476 6,044 6,456 0 -100.00%
-
Tax Rate 1.98% -11.84% -4.33% - -
Total Cost 164,944 176,664 160,376 0 -100.00%
-
Net Worth 338,471 309,464 312,529 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 338,471 309,464 312,529 0 -100.00%
NOSH 145,266 145,288 146,727 144,942 -0.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 20.48% 3.31% 3.87% 0.00% -
ROE 12.55% 1.95% 2.07% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 142.79 125.76 113.70 0.00 -100.00%
EPS 29.24 4.16 4.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.13 2.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 148.12 130.47 119.13 0.00 -100.00%
EPS 30.33 4.32 4.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.417 2.2099 2.2318 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 1.72 0.96 2.38 0.00 -
P/RPS 1.20 0.76 2.09 0.00 -100.00%
P/EPS 5.88 23.08 54.09 0.00 -100.00%
EY 17.00 4.33 1.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.45 1.12 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 23/05/02 21/05/01 25/05/00 - -
Price 1.75 0.96 2.02 0.00 -
P/RPS 1.23 0.76 1.78 0.00 -100.00%
P/EPS 5.98 23.08 45.91 0.00 -100.00%
EY 16.71 4.33 2.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.45 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment