[IGBB] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 49.92%
YoY- 81.72%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,626,464 1,556,616 1,188,380 856,610 919,898 1,301,648 1,175,386 5.55%
PBT 850,328 634,614 445,152 84,784 107,868 396,918 399,534 13.40%
Tax -120,512 -114,592 -89,466 -47,116 -35,950 -107,058 -110,850 1.40%
NP 729,816 520,022 355,686 37,668 71,918 289,860 288,684 16.69%
-
NP to SH 521,030 336,224 185,026 -26,474 5,408 164,618 150,696 22.94%
-
Tax Rate 14.17% 18.06% 20.10% 55.57% 33.33% 26.97% 27.74% -
Total Cost 896,648 1,036,594 832,694 818,942 847,980 1,011,788 886,702 0.18%
-
Net Worth 4,264,144 3,971,086 3,764,326 3,586,826 3,356,198 3,507,183 3,137,001 5.24%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 16,356 40,879 26,101 -
Div Payout % - - - - 302.45% 24.83% 17.32% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 4,264,144 3,971,086 3,764,326 3,586,826 3,356,198 3,507,183 3,137,001 5.24%
NOSH 1,358,141 1,358,141 905,427 905,350 888,501 689,572 689,505 11.94%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 44.87% 33.41% 29.93% 4.40% 7.82% 22.27% 24.56% -
ROE 12.22% 8.47% 4.92% -0.74% 0.16% 4.69% 4.80% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 120.91 115.27 131.58 96.87 112.48 191.05 180.13 -6.42%
EPS 38.74 24.90 20.48 -3.00 0.66 24.16 23.10 8.99%
DPS 0.00 0.00 0.00 0.00 2.00 6.00 4.00 -
NAPS 3.1698 2.9407 4.1679 4.056 4.1038 5.1476 4.8074 -6.70%
Adjusted Per Share Value based on latest NOSH - 1,358,141
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 119.76 114.61 87.50 63.07 67.73 95.84 86.54 5.55%
EPS 38.36 24.76 13.62 -1.95 0.40 12.12 11.10 22.93%
DPS 0.00 0.00 0.00 0.00 1.20 3.01 1.92 -
NAPS 3.1397 2.9239 2.7717 2.641 2.4712 2.5823 2.3098 5.24%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.52 2.00 2.28 2.05 2.67 2.80 2.92 -
P/RPS 2.08 1.74 1.73 2.12 2.37 1.47 1.62 4.24%
P/EPS 6.51 8.03 11.13 -68.48 403.77 11.59 12.64 -10.46%
EY 15.37 12.45 8.99 -1.46 0.25 8.63 7.91 11.69%
DY 0.00 0.00 0.00 0.00 0.75 2.14 1.37 -
P/NAPS 0.80 0.68 0.55 0.51 0.65 0.54 0.61 4.61%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 29/08/22 27/08/21 26/08/20 27/08/19 30/08/18 -
Price 2.69 2.06 2.30 1.96 2.62 2.75 2.80 -
P/RPS 2.22 1.79 1.75 2.02 2.33 1.44 1.55 6.16%
P/EPS 6.95 8.27 11.23 -65.47 396.21 11.38 12.12 -8.84%
EY 14.40 12.09 8.91 -1.53 0.25 8.79 8.25 9.71%
DY 0.00 0.00 0.00 0.00 0.76 2.18 1.43 -
P/NAPS 0.85 0.70 0.55 0.48 0.64 0.53 0.58 6.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment