[IGBB] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 30.72%
YoY- 73.09%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
Revenue 1,176,780 1,126,184 1,219,632 1,462,004 1,296,280 108,392 88,040 54.94%
PBT 401,100 501,756 361,280 485,960 483,128 147,440 96,232 27.26%
Tax -120,252 43,228 -64,368 -135,612 -133,012 -10,928 -10,120 51.89%
NP 280,848 544,984 296,912 350,348 350,116 136,512 86,112 22.10%
-
NP to SH 136,312 292,676 124,052 133,552 77,156 126,200 80,604 9.27%
-
Tax Rate 29.98% -8.62% 17.82% 27.91% 27.53% 7.41% 10.52% -
Total Cost 895,932 581,200 922,720 1,111,656 946,164 -28,120 1,928 182.15%
-
Net Worth 3,064,061 2,615,350 2,414,149 2,323,172 1,698,141 1,397,214 1,390,205 14.28%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
Net Worth 3,064,061 2,615,350 2,414,149 2,323,172 1,698,141 1,397,214 1,390,205 14.28%
NOSH 611,526 608,221 608,098 608,160 591,687 563,392 609,739 0.04%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
NP Margin 23.87% 48.39% 24.34% 23.96% 27.01% 125.94% 97.81% -
ROE 4.45% 11.19% 5.14% 5.75% 4.54% 9.03% 5.80% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
RPS 187.41 185.16 200.57 240.40 219.08 19.24 14.44 54.17%
EPS 21.72 48.12 20.40 21.96 13.04 22.40 13.80 7.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8797 4.30 3.97 3.82 2.87 2.48 2.28 13.71%
Adjusted Per Share Value based on latest NOSH - 608,160
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
RPS 86.65 82.92 89.80 107.65 95.45 7.98 6.48 54.95%
EPS 10.04 21.55 9.13 9.83 5.68 9.29 5.93 9.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2561 1.9257 1.7775 1.7106 1.2503 1.0288 1.0236 14.28%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 -
Price 2.99 2.78 2.53 2.39 2.04 1.98 2.05 -
P/RPS 1.60 1.50 1.26 0.99 0.93 10.29 14.20 -30.84%
P/EPS 13.77 5.78 12.40 10.88 15.64 8.84 15.51 -1.98%
EY 7.26 17.31 8.06 9.19 6.39 11.31 6.45 2.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.64 0.63 0.71 0.80 0.90 -6.35%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 CAGR
Date 31/05/18 25/05/17 25/05/16 28/05/15 29/05/14 27/06/13 21/06/12 -
Price 2.94 3.00 2.75 2.29 2.18 2.01 2.24 -
P/RPS 1.57 1.62 1.37 0.95 1.00 10.45 15.51 -32.08%
P/EPS 13.54 6.23 13.48 10.43 16.72 8.97 16.94 -3.71%
EY 7.38 16.04 7.42 9.59 5.98 11.14 5.90 3.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.70 0.69 0.60 0.76 0.81 0.98 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment