[IGBB] YoY Quarter Result on 30-Apr-2013 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- 55.15%
YoY- 56.57%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 304,908 365,501 324,070 27,098 22,010 32,322 54,141 33.88%
PBT 90,320 121,490 120,782 36,860 24,058 8,804 5,175 62.05%
Tax -16,092 -33,903 -33,253 -2,732 -2,530 4,412 -37 178.88%
NP 74,228 87,587 87,529 34,128 21,528 13,216 5,138 56.96%
-
NP to SH 31,013 33,388 19,289 31,550 20,151 12,235 4,242 39.91%
-
Tax Rate 17.82% 27.91% 27.53% 7.41% 10.52% -50.11% 0.71% -
Total Cost 230,680 277,914 236,541 -7,030 482 19,106 49,003 29.89%
-
Net Worth 2,414,149 2,323,172 1,698,141 1,397,214 1,390,205 1,180,890 1,150,703 13.32%
Dividend
31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 2,414,149 2,323,172 1,698,141 1,397,214 1,390,205 1,180,890 1,150,703 13.32%
NOSH 608,098 608,160 591,687 563,392 609,739 608,706 487,586 3.79%
Ratio Analysis
31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 24.34% 23.96% 27.01% 125.94% 97.81% 40.89% 9.49% -
ROE 1.28% 1.44% 1.14% 2.26% 1.45% 1.04% 0.37% -
Per Share
31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 50.14 60.10 54.77 4.81 3.61 5.31 11.10 28.99%
EPS 5.10 5.49 3.26 5.60 3.45 2.01 0.87 34.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 3.82 2.87 2.48 2.28 1.94 2.36 9.17%
Adjusted Per Share Value based on latest NOSH - 563,392
31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 22.92 27.48 24.36 2.04 1.65 2.43 4.07 33.88%
EPS 2.33 2.51 1.45 2.37 1.51 0.92 0.32 39.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.815 1.7466 1.2767 1.0504 1.0452 0.8878 0.8651 13.32%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 2.53 2.39 2.04 1.98 2.05 1.81 1.12 -
P/RPS 5.05 3.98 3.72 41.17 56.79 34.09 10.09 -11.02%
P/EPS 49.61 43.53 62.58 35.36 62.03 90.05 128.74 -14.87%
EY 2.02 2.30 1.60 2.83 1.61 1.11 0.78 17.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.71 0.80 0.90 0.93 0.47 5.35%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 25/05/16 28/05/15 29/05/14 27/06/13 21/06/12 23/06/11 24/06/10 -
Price 2.75 2.29 2.18 2.01 2.24 1.80 1.03 -
P/RPS 5.48 3.81 3.98 41.79 62.05 33.90 9.28 -8.50%
P/EPS 53.92 41.71 66.87 35.89 67.78 89.55 118.39 -12.43%
EY 1.85 2.40 1.50 2.79 1.48 1.12 0.84 14.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 0.76 0.81 0.98 0.93 0.44 7.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment