[PARKSON] YoY Annualized Quarter Result on 30-Jun-2013 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -14.47%
YoY- -36.93%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 3,884,082 3,739,179 3,553,882 3,454,958 3,420,578 2,925,082 2,722,256 6.09%
PBT -89,718 56,416 382,504 616,376 887,663 805,267 704,173 -
Tax -72,615 -69,362 -143,449 -179,934 -218,951 -198,645 -170,575 -13.25%
NP -162,333 -12,946 239,055 436,442 668,712 606,622 533,598 -
-
NP to SH -95,741 46,593 138,148 239,708 380,076 348,404 285,128 -
-
Tax Rate - 122.95% 37.50% 29.19% 24.67% 24.67% 24.22% -
Total Cost 4,046,415 3,752,125 3,314,827 3,018,516 2,751,866 2,318,460 2,188,658 10.77%
-
Net Worth 2,565,898 2,574,380 2,645,424 2,786,392 2,698,758 2,208,720 1,866,153 5.44%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 195,155 174,113 161,613 61,185 -
Div Payout % - - - 81.41% 45.81% 46.39% 21.46% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 2,565,898 2,574,380 2,645,424 2,786,392 2,698,758 2,208,720 1,866,153 5.44%
NOSH 1,078,108 1,055,073 1,062,419 1,084,199 1,088,208 1,077,424 1,019,756 0.93%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -4.18% -0.35% 6.73% 12.63% 19.55% 20.74% 19.60% -
ROE -3.73% 1.81% 5.22% 8.60% 14.08% 15.77% 15.28% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 360.27 354.40 334.51 318.66 314.33 271.49 266.95 5.11%
EPS -8.88 4.42 13.00 22.11 34.93 32.33 27.96 -
DPS 0.00 0.00 0.00 18.00 16.00 15.00 6.00 -
NAPS 2.38 2.44 2.49 2.57 2.48 2.05 1.83 4.47%
Adjusted Per Share Value based on latest NOSH - 1,081,075
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 338.07 325.46 309.33 300.72 297.73 254.60 236.94 6.09%
EPS -8.33 4.06 12.02 20.86 33.08 30.32 24.82 -
DPS 0.00 0.00 0.00 16.99 15.15 14.07 5.33 -
NAPS 2.2333 2.2407 2.3026 2.4253 2.349 1.9225 1.6243 5.44%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.81 1.55 2.58 3.90 4.58 6.02 5.40 -
P/RPS 0.22 0.44 0.77 1.22 1.46 2.22 2.02 -30.87%
P/EPS -9.12 35.10 19.84 17.64 13.11 18.62 19.31 -
EY -10.96 2.85 5.04 5.67 7.63 5.37 5.18 -
DY 0.00 0.00 0.00 4.62 3.49 2.49 1.11 -
P/NAPS 0.34 0.64 1.04 1.52 1.85 2.94 2.95 -30.21%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 26/08/15 26/08/14 27/08/13 27/08/12 23/08/11 24/08/10 -
Price 0.775 1.12 3.13 3.30 4.67 5.60 5.44 -
P/RPS 0.22 0.32 0.94 1.04 1.49 2.06 2.04 -30.98%
P/EPS -8.73 25.36 24.07 14.93 13.37 17.32 19.46 -
EY -11.46 3.94 4.15 6.70 7.48 5.77 5.14 -
DY 0.00 0.00 0.00 5.45 3.43 2.68 1.10 -
P/NAPS 0.33 0.46 1.26 1.28 1.88 2.73 2.97 -30.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment