[PETDAG] YoY Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
21-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -16.9%
YoY- -13.12%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 11,327,548 8,720,164 9,137,820 6,877,340 5,565,880 0 -100.00%
PBT 323,248 1,252,864 97,072 433,784 532,836 0 -100.00%
Tax -119,084 -369,128 -39,764 -110,032 -160,184 0 -100.00%
NP 204,164 883,736 57,308 323,752 372,652 0 -100.00%
-
NP to SH 204,164 883,736 57,308 323,752 372,652 0 -100.00%
-
Tax Rate 36.84% 29.46% 40.96% 25.37% 30.06% - -
Total Cost 11,123,384 7,836,428 9,080,512 6,553,588 5,193,228 0 -100.00%
-
Net Worth 2,557,005 2,462,545 2,277,498 1,951,450 1,660,085 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,557,005 2,462,545 2,277,498 1,951,450 1,660,085 0 -100.00%
NOSH 495,543 496,480 494,034 496,552 495,547 404,744 -0.21%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.80% 10.13% 0.63% 4.71% 6.70% 0.00% -
ROE 7.98% 35.89% 2.52% 16.59% 22.45% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2,285.88 1,756.39 1,849.63 1,385.02 1,123.18 0.00 -100.00%
EPS 41.20 178.00 11.60 65.20 75.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.16 4.96 4.61 3.93 3.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 496,552
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,140.22 877.76 919.80 692.27 560.26 0.00 -100.00%
EPS 20.55 88.96 5.77 32.59 37.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5739 2.4788 2.2925 1.9643 1.671 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.40 3.08 2.85 1.89 2.02 0.00 -
P/RPS 0.15 0.18 0.15 0.14 0.18 0.00 -100.00%
P/EPS 8.25 1.73 24.57 2.90 2.69 0.00 -100.00%
EY 12.12 57.79 4.07 34.50 37.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.62 0.62 0.48 0.60 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 21/08/03 20/08/02 21/08/01 30/08/00 - -
Price 3.50 3.33 2.92 2.04 1.93 0.00 -
P/RPS 0.15 0.19 0.16 0.15 0.17 0.00 -100.00%
P/EPS 8.50 1.87 25.17 3.13 2.57 0.00 -100.00%
EY 11.77 53.45 3.97 31.96 38.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.63 0.52 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment