[PETDAG] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
21-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -79.22%
YoY- -13.12%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 7,343,438 5,424,868 3,574,341 1,719,335 6,387,779 4,835,590 3,101,891 77.72%
PBT 656,071 589,274 317,276 108,446 552,586 287,993 124,232 203.56%
Tax -196,293 -175,118 -95,631 -27,508 -162,997 -89,999 -40,479 186.77%
NP 459,778 414,156 221,645 80,938 389,589 197,994 83,753 211.51%
-
NP to SH 459,778 414,156 221,645 80,938 389,589 197,994 83,753 211.51%
-
Tax Rate 29.92% 29.72% 30.14% 25.37% 29.50% 31.25% 32.58% -
Total Cost 6,883,660 5,010,712 3,352,696 1,638,397 5,998,190 4,637,596 3,018,138 73.35%
-
Net Worth 2,189,655 2,229,688 2,042,513 1,951,450 1,873,406 1,731,827 1,615,590 22.49%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 198,608 - 74,544 - 49,692 - 49,557 152.51%
Div Payout % 43.20% - 33.63% - 12.76% - 59.17% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 2,189,655 2,229,688 2,042,513 1,951,450 1,873,406 1,731,827 1,615,590 22.49%
NOSH 496,520 496,589 496,961 496,552 496,924 496,225 495,579 0.12%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.26% 7.63% 6.20% 4.71% 6.10% 4.09% 2.70% -
ROE 21.00% 18.57% 10.85% 4.15% 20.80% 11.43% 5.18% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1,478.98 1,092.42 719.24 346.25 1,285.46 974.47 625.91 77.49%
EPS 92.60 83.40 44.60 16.30 78.40 39.90 16.90 211.12%
DPS 40.00 0.00 15.00 0.00 10.00 0.00 10.00 152.19%
NAPS 4.41 4.49 4.11 3.93 3.77 3.49 3.26 22.33%
Adjusted Per Share Value based on latest NOSH - 496,552
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 739.18 546.06 359.79 173.07 642.99 486.75 312.23 77.72%
EPS 46.28 41.69 22.31 8.15 39.22 19.93 8.43 211.52%
DPS 19.99 0.00 7.50 0.00 5.00 0.00 4.99 152.45%
NAPS 2.2041 2.2444 2.056 1.9643 1.8858 1.7432 1.6262 22.49%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.85 2.11 1.84 1.89 1.46 1.43 1.75 -
P/RPS 0.19 0.19 0.26 0.55 0.11 0.15 0.28 -22.79%
P/EPS 3.08 2.53 4.13 11.60 1.86 3.58 10.36 -55.48%
EY 32.49 39.53 24.24 8.62 53.70 27.90 9.66 124.64%
DY 14.04 0.00 8.15 0.00 6.85 0.00 5.71 82.27%
P/NAPS 0.65 0.47 0.45 0.48 0.39 0.41 0.54 13.16%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 28/02/02 20/11/01 21/08/01 23/05/01 20/02/01 29/11/00 -
Price 2.88 2.18 2.06 2.04 1.50 1.50 1.60 -
P/RPS 0.19 0.20 0.29 0.59 0.12 0.15 0.26 -18.88%
P/EPS 3.11 2.61 4.62 12.52 1.91 3.76 9.47 -52.43%
EY 32.15 38.26 21.65 7.99 52.27 26.60 10.56 110.20%
DY 13.89 0.00 7.28 0.00 6.67 0.00 6.25 70.38%
P/NAPS 0.65 0.49 0.50 0.52 0.40 0.43 0.49 20.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment