[PETDAG] YoY Annualized Quarter Result on 30-Sep-1999 [#2]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- -40.47%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 9,034,462 7,148,682 6,203,782 4,742,934 4,066,616 -0.82%
PBT 316,152 634,552 248,464 257,666 432,296 0.32%
Tax -102,430 -191,262 -80,958 -80,332 -134,404 0.28%
NP 213,722 443,290 167,506 177,334 297,892 0.34%
-
NP to SH 213,722 443,290 167,506 177,334 297,892 0.34%
-
Tax Rate 32.40% 30.14% 32.58% 31.18% 31.09% -
Total Cost 8,820,740 6,705,392 6,036,276 4,565,600 3,768,724 -0.88%
-
Net Worth 2,296,268 2,042,513 1,615,590 0 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 198,811 149,088 99,115 - - -100.00%
Div Payout % 93.02% 33.63% 59.17% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 2,296,268 2,042,513 1,615,590 0 0 -100.00%
NOSH 497,027 496,961 495,579 495,346 404,744 -0.21%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.37% 6.20% 2.70% 3.74% 7.33% -
ROE 9.31% 21.70% 10.37% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,817.70 1,438.48 1,251.82 957.50 1,004.74 -0.61%
EPS 43.00 89.20 33.80 35.80 73.60 0.56%
DPS 40.00 30.00 20.00 0.00 0.00 -100.00%
NAPS 4.62 4.11 3.26 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 498,445
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 909.40 719.58 624.47 477.42 409.34 -0.82%
EPS 21.51 44.62 16.86 17.85 29.99 0.34%
DPS 20.01 15.01 9.98 0.00 0.00 -100.00%
NAPS 2.3114 2.056 1.6262 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 2.67 1.84 1.75 0.00 0.00 -
P/RPS 0.15 0.13 0.14 0.00 0.00 -100.00%
P/EPS 6.21 2.06 5.18 0.00 0.00 -100.00%
EY 16.10 48.48 19.31 0.00 0.00 -100.00%
DY 14.98 16.30 11.43 0.00 0.00 -100.00%
P/NAPS 0.58 0.45 0.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 20/11/01 29/11/00 19/11/99 - -
Price 2.70 2.06 1.60 0.00 0.00 -
P/RPS 0.15 0.14 0.13 0.00 0.00 -100.00%
P/EPS 6.28 2.31 4.73 0.00 0.00 -100.00%
EY 15.93 43.30 21.12 0.00 0.00 -100.00%
DY 14.81 14.56 12.50 0.00 0.00 -100.00%
P/NAPS 0.58 0.50 0.49 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment