[CHHB] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -912.07%
YoY- -110.21%
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 131,356 365,236 210,672 166,668 229,700 396,656 272,552 -11.44%
PBT -22,300 94,508 -12,076 -58,544 -17,336 19,808 -24,592 -1.61%
Tax 264 -31,696 -260 -1,004 -8,396 -14,396 -4,492 -
NP -22,036 62,812 -12,336 -59,548 -25,732 5,412 -29,084 -4.51%
-
NP to SH -18,976 67,564 -9,452 -54,092 -25,732 5,412 -29,084 -6.86%
-
Tax Rate - 33.54% - - - 72.68% - -
Total Cost 153,392 302,424 223,008 226,216 255,432 391,244 301,636 -10.64%
-
Net Worth 680,929 685,945 564,097 717,546 676,431 651,648 652,737 0.70%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 680,929 685,945 564,097 717,546 676,431 651,648 652,737 0.70%
NOSH 275,813 275,546 274,767 275,979 276,094 276,122 275,416 0.02%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -16.78% 17.20% -5.86% -35.73% -11.20% 1.36% -10.67% -
ROE -2.79% 9.85% -1.68% -7.54% -3.80% 0.83% -4.46% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 47.62 132.55 76.67 60.39 83.20 143.65 98.96 -11.46%
EPS -6.88 24.52 -3.44 -19.60 -9.32 1.96 -10.56 -6.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4688 2.4894 2.053 2.60 2.45 2.36 2.37 0.68%
Adjusted Per Share Value based on latest NOSH - 275,979
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 42.96 119.44 68.89 54.50 75.12 129.72 89.13 -11.44%
EPS -6.21 22.09 -3.09 -17.69 -8.41 1.77 -9.51 -6.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2268 2.2432 1.8447 2.3465 2.2121 2.131 2.1346 0.70%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.52 0.99 0.79 0.69 1.13 1.79 0.85 -
P/RPS 1.09 0.75 1.03 1.14 1.36 1.25 0.86 4.02%
P/EPS -7.56 4.04 -22.97 -3.52 -12.12 91.33 -8.05 -1.04%
EY -13.23 24.77 -4.35 -28.41 -8.25 1.09 -12.42 1.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.40 0.38 0.27 0.46 0.76 0.36 -8.58%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 30/05/08 30/05/07 30/05/06 31/05/05 25/05/04 27/05/03 -
Price 0.78 1.07 0.80 0.66 0.85 1.45 0.92 -
P/RPS 1.64 0.81 1.04 1.09 1.02 1.01 0.93 9.90%
P/EPS -11.34 4.36 -23.26 -3.37 -9.12 73.98 -8.71 4.49%
EY -8.82 22.92 -4.30 -29.70 -10.96 1.35 -11.48 -4.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.39 0.25 0.35 0.61 0.39 -3.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment