[OIB] YoY Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 132,171 104,683 86,405 113,962 -0.15%
PBT 23,559 11,992 12,714 26,496 0.12%
Tax -5,883 -4,267 -3,281 -1,649 -1.30%
NP 17,676 7,725 9,433 24,847 0.35%
-
NP to SH 17,676 7,725 9,433 24,847 0.35%
-
Tax Rate 24.97% 35.58% 25.81% 6.22% -
Total Cost 114,495 96,958 76,972 89,115 -0.25%
-
Net Worth 195,399 181,752 179,118 169,186 -0.14%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 6,303 6,298 - - -100.00%
Div Payout % 35.66% 81.53% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 195,399 181,752 179,118 169,186 -0.14%
NOSH 90,045 89,976 90,009 89,992 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.37% 7.38% 10.92% 21.80% -
ROE 9.05% 4.25% 5.27% 14.69% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 146.78 116.34 96.00 126.63 -0.15%
EPS 19.63 8.58 10.48 27.61 0.35%
DPS 7.00 7.00 0.00 0.00 -100.00%
NAPS 2.17 2.02 1.99 1.88 -0.14%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 28.33 22.44 18.52 24.43 -0.15%
EPS 3.79 1.66 2.02 5.33 0.35%
DPS 1.35 1.35 0.00 0.00 -100.00%
NAPS 0.4188 0.3895 0.3839 0.3626 -0.14%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.30 1.45 2.45 0.00 -
P/RPS 0.89 1.25 2.55 0.00 -100.00%
P/EPS 6.62 16.89 23.38 0.00 -100.00%
EY 15.10 5.92 4.28 0.00 -100.00%
DY 5.38 4.83 0.00 0.00 -100.00%
P/NAPS 0.60 0.72 1.23 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/02 16/08/01 17/08/00 - -
Price 1.32 1.28 2.80 0.00 -
P/RPS 0.90 1.10 2.92 0.00 -100.00%
P/EPS 6.72 14.91 26.72 0.00 -100.00%
EY 14.87 6.71 3.74 0.00 -100.00%
DY 5.30 5.47 0.00 0.00 -100.00%
P/NAPS 0.61 0.63 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment