[OIB] QoQ Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 86,502 98,772 95,900 113,962 0 120,980 0.34%
PBT 15,320 18,248 22,652 26,496 0 25,098 0.50%
Tax -3,508 -4,288 -5,148 -1,649 0 -1,386 -0.93%
NP 11,812 13,960 17,504 24,847 0 23,712 0.70%
-
NP to SH 11,812 13,960 17,504 24,847 0 23,712 0.70%
-
Tax Rate 22.90% 23.50% 22.73% 6.22% - 5.52% -
Total Cost 74,690 84,812 78,396 89,115 0 97,268 0.26%
-
Net Worth 17,826,036 0 173,779 169,186 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 17,826,036 0 173,779 169,186 0 0 -100.00%
NOSH 90,030 90,064 90,041 89,992 90,022 90,022 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 13.66% 14.13% 18.25% 21.80% 0.00% 19.60% -
ROE 0.07% 0.00% 10.07% 14.69% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 96.08 109.67 106.51 126.63 0.00 134.39 0.34%
EPS 13.12 15.50 19.44 27.61 0.00 26.34 0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 198.00 0.00 1.93 1.88 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 18.54 21.17 20.55 24.43 0.00 25.93 0.34%
EPS 2.53 2.99 3.75 5.33 0.00 5.08 0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 38.2061 0.00 0.3725 0.3626 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 2.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.95 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.56 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 17/05/00 15/02/00 18/11/99 - - - -
Price 2.76 3.60 0.00 0.00 0.00 0.00 -
P/RPS 2.87 3.28 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.04 23.23 0.00 0.00 0.00 0.00 -100.00%
EY 4.75 4.31 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment