[OIB] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 23.16%
YoY- 17.99%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 349,884 0 175,036 286,552 200,120 231,844 268,516 5.25%
PBT 93,092 0 95,372 76,484 66,968 70,552 66,596 6.68%
Tax -23,596 0 -22,248 -20,252 -17,220 -17,884 -16,624 7.00%
NP 69,496 0 73,124 56,232 49,748 52,668 49,972 6.58%
-
NP to SH 60,364 0 44,512 46,704 39,584 37,188 38,996 8.81%
-
Tax Rate 25.35% - 23.33% 26.48% 25.71% 25.35% 24.96% -
Total Cost 280,388 0 101,912 230,320 150,372 179,176 218,544 4.93%
-
Net Worth 483,158 0 449,089 402,631 340,491 311,348 283,327 10.86%
Dividend
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - 40,569 - - -
Div Payout % - - - - 102.49% - - -
Equity
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 483,158 0 449,089 402,631 340,491 311,348 283,327 10.86%
NOSH 154,858 154,858 154,858 154,858 144,890 144,813 90,519 10.93%
Ratio Analysis
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 19.86% 0.00% 41.78% 19.62% 24.86% 22.72% 18.61% -
ROE 12.49% 0.00% 9.91% 11.60% 11.63% 11.94% 13.76% -
Per Share
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 225.94 0.00 113.03 185.04 138.12 160.10 296.64 -5.12%
EPS 39.00 0.00 28.76 30.16 27.32 25.68 43.08 -1.90%
DPS 0.00 0.00 0.00 0.00 28.00 0.00 0.00 -
NAPS 3.12 0.00 2.90 2.60 2.35 2.15 3.13 -0.06%
Adjusted Per Share Value based on latest NOSH - 154,858
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 74.99 0.00 37.52 61.42 42.89 49.69 57.55 5.25%
EPS 12.94 0.00 9.54 10.01 8.48 7.97 8.36 8.81%
DPS 0.00 0.00 0.00 0.00 8.70 0.00 0.00 -
NAPS 1.0355 0.00 0.9625 0.863 0.7298 0.6673 0.6072 10.87%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/20 29/11/19 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.90 2.00 2.10 2.10 2.52 2.93 3.00 -
P/RPS 0.84 0.00 1.86 1.13 1.82 1.83 1.01 -3.50%
P/EPS 4.87 0.00 7.31 6.96 9.22 11.41 6.96 -6.67%
EY 20.52 0.00 13.69 14.36 10.84 8.76 14.36 7.14%
DY 0.00 0.00 0.00 0.00 11.11 0.00 0.00 -
P/NAPS 0.61 0.00 0.72 0.81 1.07 1.36 0.96 -8.39%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/01/21 - 19/11/19 22/11/18 27/11/17 21/11/16 23/11/15 -
Price 2.71 0.00 2.00 2.08 2.40 3.00 4.15 -
P/RPS 1.20 0.00 1.77 1.12 1.74 1.87 1.40 -2.93%
P/EPS 6.95 0.00 6.96 6.90 8.78 11.68 9.63 -6.11%
EY 14.38 0.00 14.37 14.50 11.38 8.56 10.38 6.50%
DY 0.00 0.00 0.00 0.00 11.67 0.00 0.00 -
P/NAPS 0.87 0.00 0.69 0.80 1.02 1.40 1.33 -7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment