[OIB] YoY Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -69.21%
YoY- 17.99%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 87,471 0 43,759 71,638 50,030 57,961 67,129 5.25%
PBT 23,273 0 23,843 19,121 16,742 17,638 16,649 6.68%
Tax -5,899 0 -5,562 -5,063 -4,305 -4,471 -4,156 7.00%
NP 17,374 0 18,281 14,058 12,437 13,167 12,493 6.58%
-
NP to SH 15,091 0 11,128 11,676 9,896 9,297 9,749 8.81%
-
Tax Rate 25.35% - 23.33% 26.48% 25.71% 25.35% 24.96% -
Total Cost 70,097 0 25,478 57,580 37,593 44,794 54,636 4.93%
-
Net Worth 483,158 0 449,089 402,631 340,491 311,348 283,327 10.86%
Dividend
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - 10,142 - - -
Div Payout % - - - - 102.49% - - -
Equity
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 483,158 0 449,089 402,631 340,491 311,348 283,327 10.86%
NOSH 154,858 154,858 154,858 154,858 144,890 144,813 90,519 10.93%
Ratio Analysis
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 19.86% 0.00% 41.78% 19.62% 24.86% 22.72% 18.61% -
ROE 3.12% 0.00% 2.48% 2.90% 2.91% 2.99% 3.44% -
Per Share
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 56.48 0.00 28.26 46.26 34.53 40.02 74.16 -5.12%
EPS 9.75 0.00 7.19 7.54 6.83 6.42 10.77 -1.90%
DPS 0.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 3.12 0.00 2.90 2.60 2.35 2.15 3.13 -0.06%
Adjusted Per Share Value based on latest NOSH - 154,858
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 18.75 0.00 9.38 15.35 10.72 12.42 14.39 5.24%
EPS 3.23 0.00 2.39 2.50 2.12 1.99 2.09 8.78%
DPS 0.00 0.00 0.00 0.00 2.17 0.00 0.00 -
NAPS 1.0355 0.00 0.9625 0.863 0.7298 0.6673 0.6072 10.87%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/20 29/11/19 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.90 2.00 2.10 2.10 2.52 2.93 3.00 -
P/RPS 3.36 0.00 7.43 4.54 7.30 7.32 4.05 -3.54%
P/EPS 19.50 0.00 29.22 27.85 36.90 45.64 27.86 -6.66%
EY 5.13 0.00 3.42 3.59 2.71 2.19 3.59 7.14%
DY 0.00 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 0.61 0.00 0.72 0.81 1.07 1.36 0.96 -8.39%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/01/21 - 19/11/19 22/11/18 27/11/17 21/11/16 23/11/15 -
Price 2.71 0.00 2.00 2.08 2.40 3.00 4.15 -
P/RPS 4.80 0.00 7.08 4.50 6.95 7.50 5.60 -2.93%
P/EPS 27.81 0.00 27.83 27.59 35.14 46.73 38.53 -6.10%
EY 3.60 0.00 3.59 3.62 2.85 2.14 2.60 6.49%
DY 0.00 0.00 0.00 0.00 2.92 0.00 0.00 -
P/NAPS 0.87 0.00 0.69 0.80 1.02 1.40 1.33 -7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment