[OIB] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -8.92%
YoY- 17.99%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 93,815 67,498 63,593 71,638 90,363 71,190 57,453 38.79%
PBT 22,903 9,392 14,269 19,121 19,220 12,923 16,369 25.17%
Tax -5,732 -2,359 17,652 -5,063 -4,266 -3,425 -3,719 33.53%
NP 17,171 7,033 31,921 14,058 14,954 9,498 12,650 22.66%
-
NP to SH 14,789 6,609 23,775 11,676 12,819 6,438 8,768 41.83%
-
Tax Rate 25.03% 25.12% -123.71% 26.48% 22.20% 26.50% 22.72% -
Total Cost 76,644 60,465 31,672 57,580 75,409 61,692 44,803 43.17%
-
Net Worth 438,249 422,763 416,569 402,631 394,888 380,950 350,719 16.06%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 12,388 - - - 10,840 - - -
Div Payout % 83.77% - - - 84.56% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 438,249 422,763 416,569 402,631 394,888 380,950 350,719 16.06%
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 144,925 4.53%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 18.30% 10.42% 50.20% 19.62% 16.55% 13.34% 22.02% -
ROE 3.37% 1.56% 5.71% 2.90% 3.25% 1.69% 2.50% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 60.58 43.59 41.07 46.26 58.35 45.97 39.64 32.78%
EPS 9.55 4.27 15.35 7.54 8.28 4.16 6.05 35.68%
DPS 8.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 2.83 2.73 2.69 2.60 2.55 2.46 2.42 11.02%
Adjusted Per Share Value based on latest NOSH - 154,858
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 20.11 14.47 13.63 15.35 19.37 15.26 12.31 38.83%
EPS 3.17 1.42 5.10 2.50 2.75 1.38 1.88 41.80%
DPS 2.66 0.00 0.00 0.00 2.32 0.00 0.00 -
NAPS 0.9393 0.9061 0.8928 0.863 0.8464 0.8165 0.7517 16.06%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.00 2.02 2.10 2.10 2.15 2.19 2.38 -
P/RPS 3.30 4.63 5.11 4.54 3.68 4.76 6.00 -32.94%
P/EPS 20.94 47.33 13.68 27.85 25.97 52.68 39.34 -34.39%
EY 4.78 2.11 7.31 3.59 3.85 1.90 2.54 52.60%
DY 4.00 0.00 0.00 0.00 3.26 0.00 0.00 -
P/NAPS 0.71 0.74 0.78 0.81 0.84 0.89 0.98 -19.38%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 17/05/19 18/02/19 22/11/18 17/08/18 16/05/18 13/02/18 -
Price 2.00 2.01 2.02 2.08 2.00 2.20 2.25 -
P/RPS 3.30 4.61 4.92 4.50 3.43 4.79 5.68 -30.44%
P/EPS 20.94 47.10 13.16 27.59 24.16 52.92 37.19 -31.88%
EY 4.78 2.12 7.60 3.62 4.14 1.89 2.69 46.86%
DY 4.00 0.00 0.00 0.00 3.50 0.00 0.00 -
P/NAPS 0.71 0.74 0.75 0.80 0.78 0.89 0.93 -16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment