[MTDACPI] YoY Annualized Quarter Result on 31-Dec-2013 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- -45.42%
YoY- 166.32%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 293,838 269,746 339,237 307,013 224,017 326,653 580,730 -10.72%
PBT 4,377 -6,744 2,938 8,329 -5,946 -12,613 -10,954 -
Tax -4,084 -146 -2,076 -2,214 -1,642 -1,894 -4,454 -1.43%
NP 293 -6,890 862 6,114 -7,589 -14,508 -15,409 -
-
NP to SH -2,361 -6,877 896 5,117 -7,716 -14,933 -15,826 -27.15%
-
Tax Rate 93.31% - 70.66% 26.58% - - - -
Total Cost 293,545 276,637 338,374 300,898 231,606 341,161 596,139 -11.12%
-
Net Worth 97,018 104,085 85,737 167,636 161,390 184,742 189,365 -10.53%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 97,018 104,085 85,737 167,636 161,390 184,742 189,365 -10.53%
NOSH 231,632 231,300 231,724 220,574 230,557 230,927 230,933 0.05%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 0.10% -2.55% 0.25% 1.99% -3.39% -4.44% -2.65% -
ROE -2.43% -6.61% 1.05% 3.05% -4.78% -8.08% -8.36% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 127.21 116.62 146.40 139.19 97.16 141.45 251.47 -10.72%
EPS -1.03 -2.97 0.39 2.32 -3.35 -6.47 -6.85 -27.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.45 0.37 0.76 0.70 0.80 0.82 -10.54%
Adjusted Per Share Value based on latest NOSH - 687,586
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 126.86 116.45 146.46 132.54 96.71 141.02 250.71 -10.72%
EPS -1.02 -2.97 0.39 2.21 -3.33 -6.45 -6.83 -27.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4188 0.4494 0.3701 0.7237 0.6968 0.7976 0.8175 -10.53%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.345 0.29 0.30 0.45 0.30 0.42 0.52 -
P/RPS 0.27 0.25 0.20 0.32 0.31 0.30 0.21 4.27%
P/EPS -33.75 -9.75 77.59 19.40 -8.96 -6.49 -7.59 28.20%
EY -2.96 -10.25 1.29 5.16 -11.16 -15.40 -13.18 -22.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.64 0.81 0.59 0.43 0.53 0.63 4.48%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 26/02/16 25/02/15 27/02/14 28/02/13 24/02/12 25/02/11 -
Price 0.365 0.34 0.32 0.485 0.25 0.44 0.52 -
P/RPS 0.29 0.29 0.22 0.35 0.26 0.31 0.21 5.52%
P/EPS -35.71 -11.43 82.76 20.91 -7.47 -6.80 -7.59 29.41%
EY -2.80 -8.75 1.21 4.78 -13.39 -14.70 -13.18 -22.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.76 0.86 0.64 0.36 0.55 0.63 5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment