[MTDACPI] QoQ Cumulative Quarter Result on 31-Dec-2013 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- -18.13%
YoY- 166.32%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 169,359 85,340 330,819 230,260 167,145 67,490 270,003 -26.70%
PBT 3,547 -841 -95,068 6,247 6,105 1,867 28,957 -75.30%
Tax -982 -421 -5,173 -1,661 -915 -414 -13,884 -82.86%
NP 2,565 -1,262 -100,241 4,586 5,190 1,453 15,073 -69.25%
-
NP to SH 2,523 -2,118 -100,794 3,838 4,688 1,473 8,523 -55.55%
-
Tax Rate 27.69% - - 26.59% 14.99% 22.17% 47.95% -
Total Cost 166,794 86,602 431,060 225,674 161,955 66,037 254,930 -24.61%
-
Net Worth 92,587 135,113 70,288 167,636 175,511 174,918 173,245 -34.11%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - 2,309 - - -
Div Payout % - - - - 49.26% - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 92,587 135,113 70,288 167,636 175,511 174,918 173,245 -34.11%
NOSH 231,467 365,172 234,295 220,574 230,935 230,156 230,994 0.13%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 1.51% -1.48% -30.30% 1.99% 3.11% 2.15% 5.58% -
ROE 2.73% -1.57% -143.40% 2.29% 2.67% 0.84% 4.92% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 73.17 23.37 141.20 104.39 72.38 29.32 116.89 -26.80%
EPS 1.09 -0.58 -43.02 1.74 2.03 0.64 6.45 -69.40%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.40 0.37 0.30 0.76 0.76 0.76 0.75 -34.20%
Adjusted Per Share Value based on latest NOSH - 687,586
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 73.12 36.84 142.82 99.41 72.16 29.14 116.57 -26.70%
EPS 1.09 -0.91 -43.51 1.66 2.02 0.64 3.68 -55.53%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.3997 0.5833 0.3034 0.7237 0.7577 0.7552 0.7479 -34.11%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.41 0.385 0.45 0.45 0.46 0.515 0.30 -
P/RPS 0.56 1.65 0.32 0.43 0.64 1.76 0.26 66.70%
P/EPS 37.61 -66.38 -1.05 25.86 22.66 80.47 8.13 177.37%
EY 2.66 -1.51 -95.60 3.87 4.41 1.24 12.30 -63.93%
DY 0.00 0.00 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 1.03 1.04 1.50 0.59 0.61 0.68 0.40 87.75%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 29/08/14 30/05/14 27/02/14 28/11/13 30/08/13 28/05/13 -
Price 0.365 0.39 0.50 0.485 0.515 0.42 0.35 -
P/RPS 0.50 1.67 0.35 0.46 0.71 1.43 0.30 40.52%
P/EPS 33.49 -67.24 -1.16 27.87 25.37 65.63 9.49 131.61%
EY 2.99 -1.49 -86.04 3.59 3.94 1.52 10.54 -56.79%
DY 0.00 0.00 0.00 0.00 1.94 0.00 0.00 -
P/NAPS 0.91 1.05 1.67 0.64 0.68 0.55 0.47 55.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment