[MTDACPI] YoY Annualized Quarter Result on 31-Dec-2012 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 43.67%
YoY- 48.33%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 269,746 339,237 307,013 224,017 326,653 580,730 627,756 -13.12%
PBT -6,744 2,938 8,329 -5,946 -12,613 -10,954 5,254 -
Tax -146 -2,076 -2,214 -1,642 -1,894 -4,454 -6,366 -46.68%
NP -6,890 862 6,114 -7,589 -14,508 -15,409 -1,112 35.50%
-
NP to SH -6,877 896 5,117 -7,716 -14,933 -15,826 -4,592 6.95%
-
Tax Rate - 70.66% 26.58% - - - 121.16% -
Total Cost 276,637 338,374 300,898 231,606 341,161 596,139 628,868 -12.78%
-
Net Worth 104,085 85,737 167,636 161,390 184,742 189,365 212,649 -11.22%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 104,085 85,737 167,636 161,390 184,742 189,365 212,649 -11.22%
NOSH 231,300 231,724 220,574 230,557 230,927 230,933 231,140 0.01%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -2.55% 0.25% 1.99% -3.39% -4.44% -2.65% -0.18% -
ROE -6.61% 1.05% 3.05% -4.78% -8.08% -8.36% -2.16% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 116.62 146.40 139.19 97.16 141.45 251.47 271.59 -13.13%
EPS -2.97 0.39 2.32 -3.35 -6.47 -6.85 -1.99 6.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.37 0.76 0.70 0.80 0.82 0.92 -11.23%
Adjusted Per Share Value based on latest NOSH - 230,869
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 116.45 146.46 132.54 96.71 141.02 250.71 271.01 -13.12%
EPS -2.97 0.39 2.21 -3.33 -6.45 -6.83 -1.98 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4494 0.3701 0.7237 0.6968 0.7976 0.8175 0.918 -11.21%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.29 0.30 0.45 0.30 0.42 0.52 0.50 -
P/RPS 0.25 0.20 0.32 0.31 0.30 0.21 0.18 5.62%
P/EPS -9.75 77.59 19.40 -8.96 -6.49 -7.59 -25.17 -14.61%
EY -10.25 1.29 5.16 -11.16 -15.40 -13.18 -3.97 17.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.81 0.59 0.43 0.53 0.63 0.54 2.87%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/16 25/02/15 27/02/14 28/02/13 24/02/12 25/02/11 25/02/10 -
Price 0.34 0.32 0.485 0.25 0.44 0.52 0.55 -
P/RPS 0.29 0.22 0.35 0.26 0.31 0.21 0.20 6.38%
P/EPS -11.43 82.76 20.91 -7.47 -6.80 -7.59 -27.68 -13.70%
EY -8.75 1.21 4.78 -13.39 -14.70 -13.18 -3.61 15.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.86 0.64 0.36 0.55 0.63 0.60 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment