[ENCORP] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
18-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -66.77%
YoY- 359.89%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 275,052 361,114 134,236 108,684 318,293 646,681 128,438 13.51%
PBT 65,381 143,884 -15,870 4,402 -944 6,277 6,512 46.82%
Tax -17,170 -41,718 -4,545 5,341 -2,805 -6,594 -1,934 43.84%
NP 48,210 102,165 -20,416 9,744 -3,749 -317 4,577 48.00%
-
NP to SH 33,652 92,700 -20,909 9,744 -3,749 -317 4,577 39.40%
-
Tax Rate 26.26% 28.99% - -121.33% - 105.05% 29.70% -
Total Cost 226,841 258,949 154,652 98,940 322,042 646,998 123,861 10.60%
-
Net Worth 293,682 286,055 335,085 154,205 234,333 203,381 126,436 15.06%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 14,720 14,898 - - - - - -
Div Payout % 43.74% 16.07% - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 293,682 286,055 335,085 154,205 234,333 203,381 126,436 15.06%
NOSH 220,813 223,481 223,390 223,486 223,174 216,363 80,023 18.41%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 17.53% 28.29% -15.21% 8.97% -1.18% -0.05% 3.56% -
ROE 11.46% 32.41% -6.24% 6.32% -1.60% -0.16% 3.62% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 124.56 161.59 60.09 48.63 142.62 298.89 160.50 -4.13%
EPS 15.24 41.48 -9.36 4.36 -1.68 -0.15 5.72 17.72%
DPS 6.67 6.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.28 1.50 0.69 1.05 0.94 1.58 -2.82%
Adjusted Per Share Value based on latest NOSH - 223,556
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 86.85 114.03 42.39 34.32 100.51 204.20 40.56 13.51%
EPS 10.63 29.27 -6.60 3.08 -1.18 -0.10 1.45 39.33%
DPS 4.65 4.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9274 0.9033 1.0581 0.4869 0.74 0.6422 0.3993 15.06%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 - - - - -
Price 0.65 1.85 0.28 0.00 0.00 0.00 0.00 -
P/RPS 0.52 1.14 0.47 0.00 0.00 0.00 0.00 -
P/EPS 4.27 4.46 -2.99 0.00 0.00 0.00 0.00 -
EY 23.45 22.42 -33.43 0.00 0.00 0.00 0.00 -
DY 10.26 3.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.45 0.19 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 20/11/08 15/11/07 30/11/06 18/11/05 24/11/04 18/11/03 29/11/02 -
Price 0.67 1.82 0.68 0.00 0.00 0.00 0.00 -
P/RPS 0.54 1.13 1.13 0.00 0.00 0.00 0.00 -
P/EPS 4.40 4.39 -7.26 0.00 0.00 0.00 0.00 -
EY 22.75 22.79 -13.76 0.00 0.00 0.00 0.00 -
DY 9.95 3.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.42 0.45 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment