[ENCORP] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
18-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -135.79%
YoY- -2343.52%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 78,927 61,480 44,212 27,073 71,812 131,569 32,120 16.14%
PBT 21,652 10,561 -1,971 -8,605 592 2,042 1,936 49.48%
Tax -6,795 -3,665 -5,902 1,250 -893 -1,936 -1,451 29.31%
NP 14,857 6,896 -7,873 -7,355 -301 106 485 76.79%
-
NP to SH 10,147 4,283 -8,243 -7,355 -301 106 485 65.91%
-
Tax Rate 31.38% 34.70% - - 150.84% 94.81% 74.95% -
Total Cost 64,070 54,584 52,085 34,428 72,113 131,463 31,635 12.46%
-
Net Worth 294,019 285,533 335,081 154,253 243,115 199,279 125,622 15.21%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 11,053 11,153 - - - - - -
Div Payout % 108.93% 260.42% - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 294,019 285,533 335,081 154,253 243,115 199,279 125,622 15.21%
NOSH 221,067 223,072 223,387 223,556 231,538 211,999 79,508 18.56%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 18.82% 11.22% -17.81% -27.17% -0.42% 0.08% 1.51% -
ROE 3.45% 1.50% -2.46% -4.77% -0.12% 0.05% 0.39% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 35.70 27.56 19.79 12.11 31.02 62.06 40.40 -2.03%
EPS 4.59 1.92 -3.69 -3.29 -0.13 0.05 0.61 39.94%
DPS 5.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.28 1.50 0.69 1.05 0.94 1.58 -2.82%
Adjusted Per Share Value based on latest NOSH - 223,556
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 24.92 19.41 13.96 8.55 22.68 41.55 10.14 16.15%
EPS 3.20 1.35 -2.60 -2.32 -0.10 0.03 0.15 66.45%
DPS 3.49 3.52 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9284 0.9016 1.0581 0.4871 0.7677 0.6293 0.3967 15.20%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 - - - - -
Price 0.65 1.85 0.28 0.00 0.00 0.00 0.00 -
P/RPS 1.82 6.71 1.41 0.00 0.00 0.00 0.00 -
P/EPS 14.16 96.35 -7.59 0.00 0.00 0.00 0.00 -
EY 7.06 1.04 -13.18 0.00 0.00 0.00 0.00 -
DY 7.69 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.45 0.19 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 20/11/08 15/11/07 30/11/06 18/11/05 24/11/04 18/11/03 29/11/02 -
Price 0.67 1.82 0.68 0.00 0.00 0.00 0.00 -
P/RPS 1.88 6.60 3.44 0.00 0.00 0.00 0.00 -
P/EPS 14.60 94.79 -18.43 0.00 0.00 0.00 0.00 -
EY 6.85 1.05 -5.43 0.00 0.00 0.00 0.00 -
DY 7.46 2.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.42 0.45 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment