[ENCORP] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -40.54%
YoY- -314.59%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 212,292 275,052 361,114 134,236 108,684 318,293 646,681 -16.92%
PBT 41,984 65,381 143,884 -15,870 4,402 -944 6,277 37.22%
Tax -10,233 -17,170 -41,718 -4,545 5,341 -2,805 -6,594 7.59%
NP 31,750 48,210 102,165 -20,416 9,744 -3,749 -317 -
-
NP to SH 24,210 33,652 92,700 -20,909 9,744 -3,749 -317 -
-
Tax Rate 24.37% 26.26% 28.99% - -121.33% - 105.05% -
Total Cost 180,541 226,841 258,949 154,652 98,940 322,042 646,998 -19.14%
-
Net Worth 310,851 293,682 286,055 335,085 154,205 234,333 203,381 7.31%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - 14,720 14,898 - - - - -
Div Payout % - 43.74% 16.07% - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 310,851 293,682 286,055 335,085 154,205 234,333 203,381 7.31%
NOSH 214,380 220,813 223,481 223,390 223,486 223,174 216,363 -0.15%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 14.96% 17.53% 28.29% -15.21% 8.97% -1.18% -0.05% -
ROE 7.79% 11.46% 32.41% -6.24% 6.32% -1.60% -0.16% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 99.03 124.56 161.59 60.09 48.63 142.62 298.89 -16.80%
EPS 11.29 15.24 41.48 -9.36 4.36 -1.68 -0.15 -
DPS 0.00 6.67 6.67 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.33 1.28 1.50 0.69 1.05 0.94 7.48%
Adjusted Per Share Value based on latest NOSH - 223,387
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 67.06 86.89 114.07 42.40 34.33 100.55 204.28 -16.92%
EPS 7.65 10.63 29.28 -6.61 3.08 -1.18 -0.10 -
DPS 0.00 4.65 4.71 0.00 0.00 0.00 0.00 -
NAPS 0.982 0.9277 0.9036 1.0585 0.4871 0.7403 0.6425 7.31%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - - - -
Price 0.95 0.65 1.85 0.28 0.00 0.00 0.00 -
P/RPS 0.96 0.52 1.14 0.47 0.00 0.00 0.00 -
P/EPS 8.41 4.27 4.46 -2.99 0.00 0.00 0.00 -
EY 11.89 23.45 22.42 -33.43 0.00 0.00 0.00 -
DY 0.00 10.26 3.60 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.49 1.45 0.19 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 20/11/09 20/11/08 15/11/07 30/11/06 18/11/05 24/11/04 18/11/03 -
Price 1.02 0.67 1.82 0.68 0.00 0.00 0.00 -
P/RPS 1.03 0.54 1.13 1.13 0.00 0.00 0.00 -
P/EPS 9.03 4.40 4.39 -7.26 0.00 0.00 0.00 -
EY 11.07 22.75 22.79 -13.76 0.00 0.00 0.00 -
DY 0.00 9.95 3.66 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.50 1.42 0.45 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment