[ENCORP] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
18-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 53.88%
YoY- -106.93%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 134,236 108,684 318,293 646,681 128,438 132,618 153,126 -2.16%
PBT -15,870 4,402 -944 6,277 6,512 1,377 8,193 -
Tax -4,545 5,341 -2,805 -6,594 -1,934 1,590 -49 112.68%
NP -20,416 9,744 -3,749 -317 4,577 2,968 8,144 -
-
NP to SH -20,909 9,744 -3,749 -317 4,577 2,968 8,144 -
-
Tax Rate - -121.33% - 105.05% 29.70% -115.47% 0.60% -
Total Cost 154,652 98,940 322,042 646,998 123,861 129,650 144,982 1.08%
-
Net Worth 335,085 154,205 234,333 203,381 126,436 128,915 98,932 22.53%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 335,085 154,205 234,333 203,381 126,436 128,915 98,932 22.53%
NOSH 223,390 223,486 223,174 216,363 80,023 80,071 61,448 23.98%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -15.21% 8.97% -1.18% -0.05% 3.56% 2.24% 5.32% -
ROE -6.24% 6.32% -1.60% -0.16% 3.62% 2.30% 8.23% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 60.09 48.63 142.62 298.89 160.50 165.62 249.19 -21.09%
EPS -9.36 4.36 -1.68 -0.15 5.72 3.71 13.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 0.69 1.05 0.94 1.58 1.61 1.61 -1.17%
Adjusted Per Share Value based on latest NOSH - 211,999
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 42.40 34.33 100.55 204.28 40.57 41.89 48.37 -2.17%
EPS -6.61 3.08 -1.18 -0.10 1.45 0.94 2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0585 0.4871 0.7403 0.6425 0.3994 0.4072 0.3125 22.53%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 - - - - - - -
Price 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -2.99 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -33.43 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/06 18/11/05 24/11/04 18/11/03 29/11/02 21/11/01 23/11/00 -
Price 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -7.26 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -13.76 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment