[KIALIM] YoY Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 16.75%
YoY- 59.78%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 29,236 22,329 25,540 37,986 39,750 38,699 45,057 -6.95%
PBT -733 -4,830 -5,204 -2,462 -5,517 -8,023 -9,125 -34.30%
Tax 0 0 -18 0 -604 -666 126 -
NP -733 -4,830 -5,222 -2,462 -6,121 -8,689 -8,999 -34.14%
-
NP to SH -733 -4,830 -5,222 -2,462 -6,121 -8,689 -8,999 -34.14%
-
Tax Rate - - - - - - - -
Total Cost 29,969 27,159 30,762 40,448 45,871 47,388 54,056 -9.35%
-
Net Worth 46,069 46,806 51,631 56,859 59,318 65,375 74,065 -7.60%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 46,069 46,806 51,631 56,859 59,318 65,375 74,065 -7.60%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -2.51% -21.63% -20.45% -6.48% -15.40% -22.45% -19.97% -
ROE -1.59% -10.32% -10.11% -4.33% -10.32% -13.29% -12.15% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 47.20 36.05 41.23 61.33 64.18 62.48 72.75 -6.95%
EPS -1.18 -7.80 -8.43 -3.97 -9.88 -14.03 -14.53 -34.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7438 0.7557 0.8336 0.918 0.9577 1.0555 1.1958 -7.60%
Adjusted Per Share Value based on latest NOSH - 61,938
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 47.20 36.05 41.23 61.33 64.18 62.48 72.75 -6.95%
EPS -1.18 -7.80 -8.43 -3.97 -9.88 -14.03 -14.53 -34.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7438 0.7557 0.8336 0.918 0.9577 1.0555 1.1958 -7.60%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.325 0.485 0.285 0.23 0.22 0.35 0.41 -
P/RPS 0.69 1.35 0.69 0.38 0.34 0.56 0.56 3.53%
P/EPS -27.46 -6.22 -3.38 -5.79 -2.23 -2.49 -2.82 46.10%
EY -3.64 -16.08 -29.58 -17.28 -44.92 -40.08 -35.44 -31.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.64 0.34 0.25 0.23 0.33 0.34 4.38%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 25/02/22 25/02/21 26/02/20 28/02/19 27/02/18 28/02/17 -
Price 0.345 0.38 0.34 0.205 0.225 0.33 0.44 -
P/RPS 0.73 1.05 0.82 0.33 0.35 0.53 0.60 3.32%
P/EPS -29.15 -4.87 -4.03 -5.16 -2.28 -2.35 -3.03 45.81%
EY -3.43 -20.52 -24.80 -19.39 -43.92 -42.51 -33.02 -31.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.41 0.22 0.23 0.31 0.37 3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment