[DELLOYD] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Stock
[DELLOYD] DELLOYD VENTURES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 280.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DELLOYD's Result
DELLOYD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 202,932 171,244 96,964 69,676 -1.09%
PBT 46,168 28,012 15,928 14,636 -1.17%
Tax -13,912 -8,432 -4,900 -132 -4.68%
NP 32,256 19,580 11,028 14,504 -0.82%
-
NP to SH 32,256 19,580 11,028 14,504 -0.82%
-
Tax Rate 30.13% 30.10% 30.76% 0.90% -
Total Cost 170,676 151,664 85,936 55,172 -1.15%
-
Net Worth 161,142 136,495 125,977 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 161,142 136,495 125,977 0 -100.00%
NOSH 68,571 67,239 65,956 65,098 -0.05%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 15.89% 11.43% 11.37% 20.82% -
ROE 20.02% 14.34% 8.75% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 295.94 254.68 147.01 107.03 -1.04%
EPS 47.04 29.12 16.72 22.28 -0.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.03 1.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 65,098
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 209.40 176.70 100.06 71.90 -1.09%
EPS 33.28 20.20 11.38 14.97 -0.81%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.6628 1.4085 1.2999 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 3.64 2.02 6.50 0.00 -
P/RPS 1.23 0.79 4.42 0.00 -100.00%
P/EPS 7.74 6.94 38.88 0.00 -100.00%
EY 12.92 14.42 2.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.00 3.40 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/02 22/05/01 30/05/00 - -
Price 3.80 1.93 4.76 0.00 -
P/RPS 1.28 0.76 3.24 0.00 -100.00%
P/EPS 8.08 6.63 28.47 0.00 -100.00%
EY 12.38 15.09 3.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.95 2.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment