[DELLOYD] QoQ Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 26,764 29,148 27,798 17,419 0 0 -
PBT 5,452 5,526 4,621 3,659 0 0 -
Tax -292 280 -58 -33 0 0 -
NP 5,160 5,806 4,563 3,626 0 0 -
-
NP to SH 5,160 5,806 4,563 3,626 0 0 -
-
Tax Rate 5.36% -5.07% 1.26% 0.90% - - -
Total Cost 21,604 23,342 23,235 13,793 0 0 -
-
Net Worth 122,644 123,712 0 0 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 122,644 123,712 0 0 0 0 -
NOSH 65,585 65,456 65,185 65,098 0 0 -
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 19.28% 19.92% 16.41% 20.82% 0.00% 0.00% -
ROE 4.21% 4.69% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 40.81 44.53 42.64 26.76 0.00 0.00 -
EPS 7.86 8.87 7.00 5.57 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.87 1.89 0.00 0.00 1.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 65,098
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 27.62 30.08 28.68 17.97 0.00 0.00 -
EPS 5.32 5.99 4.71 3.74 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.2655 1.2766 0.00 0.00 1.68 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/02/00 27/11/99 - - - - -
Price 4.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.83 0.00 0.00 0.00 0.00 0.00 -
P/EPS 56.18 0.00 0.00 0.00 0.00 0.00 -
EY 1.78 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment