[SURIA] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 2.89%
YoY- 11.62%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 262,414 241,086 724,516 279,674 244,258 266,916 257,630 0.30%
PBT 73,128 89,044 237,736 84,844 79,696 76,118 65,934 1.73%
Tax -17,424 -22,418 -30,000 -23,102 -23,914 -20,830 -17,586 -0.15%
NP 55,704 66,626 207,736 61,742 55,782 55,288 48,348 2.38%
-
NP to SH 55,704 66,626 207,970 61,866 55,424 54,972 48,124 2.46%
-
Tax Rate 23.83% 25.18% 12.62% 27.23% 30.01% 27.37% 26.67% -
Total Cost 206,710 174,460 516,780 217,932 188,476 211,628 209,282 -0.20%
-
Net Worth 1,031,842 990,805 952,265 869,193 828,111 785,583 745,836 5.55%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - 16,999 17,004 -
Div Payout % - - - - - 30.92% 35.34% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,031,842 990,805 952,265 869,193 828,111 785,583 745,836 5.55%
NOSH 288,183 288,183 283,328 283,328 283,328 283,328 283,415 0.27%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 21.23% 27.64% 28.67% 22.08% 22.84% 20.71% 18.77% -
ROE 5.40% 6.72% 21.84% 7.12% 6.69% 7.00% 6.45% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 91.06 83.66 255.72 98.71 86.21 94.21 90.90 0.02%
EPS 19.32 23.12 73.40 21.84 19.56 19.40 16.98 2.17%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 6.00 -
NAPS 3.5805 3.4381 3.361 3.0678 2.9228 2.7727 2.6316 5.26%
Adjusted Per Share Value based on latest NOSH - 283,328
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 75.88 69.71 209.51 80.87 70.63 77.18 74.50 0.30%
EPS 16.11 19.27 60.14 17.89 16.03 15.90 13.92 2.46%
DPS 0.00 0.00 0.00 0.00 0.00 4.92 4.92 -
NAPS 2.9837 2.8651 2.7536 2.5134 2.3946 2.2716 2.1567 5.55%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 2.05 2.04 2.33 2.88 1.83 1.54 1.77 -
P/RPS 2.25 2.44 0.91 2.92 2.12 1.63 1.95 2.41%
P/EPS 10.61 8.82 3.17 13.19 9.35 7.94 10.42 0.30%
EY 9.43 11.33 31.50 7.58 10.69 12.60 9.59 -0.27%
DY 0.00 0.00 0.00 0.00 0.00 3.90 3.39 -
P/NAPS 0.57 0.59 0.69 0.94 0.63 0.56 0.67 -2.65%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/08/17 29/08/16 27/08/15 25/08/14 30/08/13 29/08/12 25/08/11 -
Price 2.13 1.99 2.00 2.58 1.68 1.52 1.60 -
P/RPS 2.34 2.38 0.78 2.61 1.95 1.61 1.76 4.85%
P/EPS 11.02 8.61 2.72 11.82 8.59 7.83 9.42 2.64%
EY 9.07 11.62 36.70 8.46 11.64 12.76 10.61 -2.57%
DY 0.00 0.00 0.00 0.00 0.00 3.95 3.75 -
P/NAPS 0.59 0.58 0.60 0.84 0.57 0.55 0.61 -0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment