[ANNJOO] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 15.97%
YoY- 61.09%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 458,014 393,272 375,596 331,738 199,100 -0.86%
PBT 83,532 41,490 23,278 31,804 12,424 -1.96%
Tax -27,076 -9,526 -10,152 -11,542 154 -
NP 56,456 31,964 13,126 20,262 12,578 -1.55%
-
NP to SH 56,456 31,964 13,126 20,262 12,578 -1.55%
-
Tax Rate 32.41% 22.96% 43.61% 36.29% -1.24% -
Total Cost 401,558 361,308 362,470 311,476 186,522 -0.79%
-
Net Worth 350,329 347,873 243,384 283,729 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 30,244 - - - - -100.00%
Div Payout % 53.57% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 350,329 347,873 243,384 283,729 0 -100.00%
NOSH 252,035 252,082 167,851 154,200 152,276 -0.52%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 12.33% 8.13% 3.49% 6.11% 6.32% -
ROE 16.12% 9.19% 5.39% 7.14% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 181.73 156.01 223.77 215.13 130.75 -0.34%
EPS 22.40 12.68 7.82 13.14 8.26 -1.03%
DPS 12.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.39 1.38 1.45 1.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 154,090
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 63.71 54.70 52.24 46.14 27.69 -0.86%
EPS 7.85 4.45 1.83 2.82 1.75 -1.55%
DPS 4.21 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4873 0.4839 0.3385 0.3947 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.01 1.07 0.90 2.02 0.00 -
P/RPS 0.56 0.69 0.40 0.94 0.00 -100.00%
P/EPS 4.51 8.44 11.51 15.37 0.00 -100.00%
EY 22.18 11.85 8.69 6.50 0.00 -100.00%
DY 11.88 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.78 0.62 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 14/08/03 29/08/02 24/08/01 30/08/00 - -
Price 1.29 1.09 0.94 2.00 0.00 -
P/RPS 0.71 0.70 0.42 0.93 0.00 -100.00%
P/EPS 5.76 8.60 12.02 15.22 0.00 -100.00%
EY 17.36 11.63 8.32 6.57 0.00 -100.00%
DY 9.30 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.93 0.79 0.65 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment