[BCB] YoY Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[BCB] BCB BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -23.84%
YoY- 160.93%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 148,361 202,318 118,292 173,733 114,483 228,333 171,849 0.15%
PBT 14,151 17,185 5,365 7,563 3,045 25,563 30,666 0.82%
Tax -3,997 -7,719 -2,984 -3,636 -1,540 -5,572 0 -100.00%
NP 10,154 9,466 2,381 3,927 1,505 19,991 30,666 1.18%
-
NP to SH 10,154 9,466 2,381 3,927 1,505 19,991 30,666 1.18%
-
Tax Rate 28.25% 44.92% 55.62% 48.08% 50.57% 21.80% 0.00% -
Total Cost 138,207 192,852 115,911 169,806 112,978 208,342 141,183 0.02%
-
Net Worth 301,540 294,790 281,289 268,689 264,804 262,545 373,015 0.22%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - 6,748 -
Div Payout % - - - - - - 22.00% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 301,540 294,790 281,289 268,689 264,804 262,545 373,015 0.22%
NOSH 205,129 206,147 203,833 187,894 187,804 187,532 187,444 -0.09%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.84% 4.68% 2.01% 2.26% 1.31% 8.76% 17.84% -
ROE 3.37% 3.21% 0.85% 1.46% 0.57% 7.61% 8.22% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 72.33 98.14 58.03 92.46 60.96 121.76 91.68 0.25%
EPS 4.95 4.59 1.17 2.09 0.80 10.66 16.36 1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.60 -
NAPS 1.47 1.43 1.38 1.43 1.41 1.40 1.99 0.32%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 35.97 49.05 28.68 42.12 27.75 55.35 41.66 0.15%
EPS 2.46 2.29 0.58 0.95 0.36 4.85 7.43 1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.64 -
NAPS 0.731 0.7146 0.6819 0.6514 0.642 0.6365 0.9043 0.22%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.50 0.56 0.57 0.85 0.82 1.49 0.00 -
P/RPS 0.69 0.57 0.98 0.92 1.35 1.22 0.00 -100.00%
P/EPS 10.10 12.20 48.80 40.67 102.33 13.98 0.00 -100.00%
EY 9.90 8.20 2.05 2.46 0.98 7.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.41 0.59 0.58 1.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/05 30/08/04 29/08/03 29/08/02 30/08/01 14/09/00 - -
Price 0.50 0.54 0.60 0.83 0.87 1.40 0.00 -
P/RPS 0.69 0.55 1.03 0.90 1.43 1.15 0.00 -100.00%
P/EPS 10.10 11.76 51.36 39.71 108.56 13.13 0.00 -100.00%
EY 9.90 8.50 1.95 2.52 0.92 7.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.43 0.58 0.62 1.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment