[BCB] YoY Annualized Quarter Result on 30-Jun-2004 [#4]

Stock
[BCB] BCB BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- -15.2%
YoY- 297.56%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 120,099 122,894 148,361 202,318 118,292 173,733 114,483 0.80%
PBT 4,748 12,049 14,151 17,185 5,365 7,563 3,045 7.68%
Tax -1,477 -4,150 -3,997 -7,719 -2,984 -3,636 -1,540 -0.69%
NP 3,271 7,899 10,154 9,466 2,381 3,927 1,505 13.80%
-
NP to SH 3,271 7,899 10,154 9,466 2,381 3,927 1,505 13.80%
-
Tax Rate 31.11% 34.44% 28.25% 44.92% 55.62% 48.08% 50.57% -
Total Cost 116,828 114,995 138,207 192,852 115,911 169,806 112,978 0.55%
-
Net Worth 308,403 304,104 301,540 294,790 281,289 268,689 264,804 2.57%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 308,403 304,104 301,540 294,790 281,289 268,689 264,804 2.57%
NOSH 201,570 202,736 205,129 206,147 203,833 187,894 187,804 1.18%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 2.72% 6.43% 6.84% 4.68% 2.01% 2.26% 1.31% -
ROE 1.06% 2.60% 3.37% 3.21% 0.85% 1.46% 0.57% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 59.58 60.62 72.33 98.14 58.03 92.46 60.96 -0.38%
EPS 1.62 3.90 4.95 4.59 1.17 2.09 0.80 12.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.50 1.47 1.43 1.38 1.43 1.41 1.36%
Adjusted Per Share Value based on latest NOSH - 205,689
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 29.11 29.79 35.97 49.05 28.68 42.12 27.75 0.80%
EPS 0.79 1.91 2.46 2.29 0.58 0.95 0.36 13.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7476 0.7372 0.731 0.7146 0.6819 0.6514 0.642 2.56%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.66 0.43 0.50 0.56 0.57 0.85 0.82 -
P/RPS 1.11 0.71 0.69 0.57 0.98 0.92 1.35 -3.20%
P/EPS 40.67 11.04 10.10 12.20 48.80 40.67 102.33 -14.24%
EY 2.46 9.06 9.90 8.20 2.05 2.46 0.98 16.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.29 0.34 0.39 0.41 0.59 0.58 -4.86%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 24/08/07 29/08/06 26/08/05 30/08/04 29/08/03 29/08/02 30/08/01 -
Price 0.61 0.42 0.50 0.54 0.60 0.83 0.87 -
P/RPS 1.02 0.69 0.69 0.55 1.03 0.90 1.43 -5.47%
P/EPS 37.59 10.78 10.10 11.76 51.36 39.71 108.56 -16.19%
EY 2.66 9.28 9.90 8.50 1.95 2.52 0.92 19.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.28 0.34 0.38 0.43 0.58 0.62 -7.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment