[BCB] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Stock
[BCB] BCB BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 1.55%
YoY- 160.93%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 77,586 51,803 30,386 173,733 134,247 88,662 38,780 58.84%
PBT 3,241 1,553 1,236 7,563 6,517 4,140 1,880 43.82%
Tax -1,935 -734 -594 -3,636 -2,650 -1,647 -821 77.19%
NP 1,306 819 642 3,927 3,867 2,493 1,059 15.01%
-
NP to SH 1,306 819 642 3,927 3,867 2,493 1,059 15.01%
-
Tax Rate 59.70% 47.26% 48.06% 48.08% 40.66% 39.78% 43.67% -
Total Cost 76,280 50,984 29,744 169,806 130,380 86,169 37,721 59.98%
-
Net Worth 281,292 277,660 280,875 268,689 268,437 268,044 268,532 3.14%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 281,292 277,660 280,875 268,689 268,437 268,044 268,532 3.14%
NOSH 200,923 199,756 200,625 187,894 187,718 187,443 189,107 4.12%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 1.68% 1.58% 2.11% 2.26% 2.88% 2.81% 2.73% -
ROE 0.46% 0.29% 0.23% 1.46% 1.44% 0.93% 0.39% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 38.61 25.93 15.15 92.46 71.52 47.30 20.51 52.51%
EPS 0.65 0.41 0.32 2.09 2.06 1.33 0.56 10.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.40 1.43 1.43 1.43 1.42 -0.94%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 18.81 12.56 7.37 42.12 32.54 21.49 9.40 58.86%
EPS 0.32 0.20 0.16 0.95 0.94 0.60 0.26 14.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6819 0.6731 0.6809 0.6514 0.6508 0.6498 0.651 3.14%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 0.68 0.71 0.78 0.85 0.91 0.90 0.69 -
P/RPS 1.76 2.74 5.15 0.92 1.27 1.90 3.36 -35.04%
P/EPS 104.62 173.17 243.75 40.67 44.17 67.67 123.21 -10.33%
EY 0.96 0.58 0.41 2.46 2.26 1.48 0.81 12.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.56 0.59 0.64 0.63 0.49 0.00%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 22/05/03 27/02/03 29/11/02 29/08/02 31/05/02 26/02/02 29/11/01 -
Price 0.61 0.69 0.71 0.83 0.89 0.93 0.89 -
P/RPS 1.58 2.66 4.69 0.90 1.24 1.97 4.34 -49.04%
P/EPS 93.85 168.29 221.87 39.71 43.20 69.92 158.93 -29.63%
EY 1.07 0.59 0.45 2.52 2.31 1.43 0.63 42.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.51 0.58 0.62 0.65 0.63 -21.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment