[PNEPCB] YoY Annualized Quarter Result on 30-Sep-2016

Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016
Profit Trend
QoQ- 69.61%
YoY- 234.47%
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 CAGR
Revenue 103,687 105,754 94,834 19.60%
PBT 3,563 4,140 3,231 21.67%
Tax -73 -86 -40 234.16%
NP 3,489 4,053 3,191 19.60%
-
NP to SH 3,489 4,053 3,191 19.60%
-
Tax Rate 2.05% 2.08% 1.24% -
Total Cost 100,197 101,700 91,643 19.59%
-
Net Worth 69,693 71,008 67,063 8.01%
Dividend
31/03/17 31/12/16 30/09/16 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/17 31/12/16 30/09/16 CAGR
Net Worth 69,693 71,008 67,063 8.01%
NOSH 131,497 131,497 131,497 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.37% 3.83% 3.36% -
ROE 5.01% 5.71% 4.76% -
Per Share
31/03/17 31/12/16 30/09/16 CAGR
RPS 78.85 80.42 72.12 19.59%
EPS 2.65 3.09 2.96 -19.89%
DPS 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.51 8.01%
Adjusted Per Share Value based on latest NOSH - 131,497
31/03/17 31/12/16 30/09/16 CAGR
RPS 18.50 18.87 16.92 19.60%
EPS 0.62 0.72 0.57 18.36%
DPS 0.00 0.00 0.00 -
NAPS 0.1243 0.1267 0.1196 8.03%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 CAGR
Date 31/03/17 30/12/16 30/09/16 -
Price 0.515 0.525 0.505 -
P/RPS 0.65 0.65 0.70 -13.81%
P/EPS 19.40 17.03 20.81 -13.12%
EY 5.15 5.87 4.81 14.67%
DY 0.00 0.00 0.00 -
P/NAPS 0.97 0.97 0.99 -4.01%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/17 21/02/17 30/11/16 -
Price 0.555 0.53 0.525 -
P/RPS 0.70 0.66 0.73 -8.07%
P/EPS 20.91 17.19 21.63 -6.56%
EY 4.78 5.82 4.62 7.06%
DY 0.00 0.00 0.00 -
P/NAPS 1.05 0.98 1.03 3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment