[YTLPOWR] YoY Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -0.65%
YoY- -3.16%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 3,640,922 3,291,100 3,130,652 1,339,350 1,318,470 1,210,000 1,290,016 -1.09%
PBT 971,054 860,600 790,420 614,214 623,264 545,318 678,870 -0.37%
Tax -227,850 -232,210 -199,674 -176,472 -171,252 -153,532 -44,000 -1.73%
NP 743,204 628,390 590,746 437,742 452,012 391,786 634,870 -0.16%
-
NP to SH 743,204 628,390 590,746 437,742 452,012 391,786 634,870 -0.16%
-
Tax Rate 23.46% 26.98% 25.26% 28.73% 27.48% 28.15% 6.48% -
Total Cost 2,897,718 2,662,710 2,539,906 901,608 866,458 818,214 655,146 -1.56%
-
Net Worth 4,764,128 4,488,499 4,781,378 4,194,469 4,078,132 3,959,052 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 4,764,128 4,488,499 4,781,378 4,194,469 4,078,132 3,959,052 0 -100.00%
NOSH 4,537,265 2,255,527 2,234,288 2,231,100 2,278,286 2,288,469 2,288,644 -0.72%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 20.41% 19.09% 18.87% 32.68% 34.28% 32.38% 49.21% -
ROE 15.60% 14.00% 12.36% 10.44% 11.08% 9.90% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 80.24 145.91 140.12 60.03 57.87 52.87 56.37 -0.37%
EPS 16.38 27.86 26.44 19.62 19.84 17.12 27.74 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.99 2.14 1.88 1.79 1.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,227,745
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 44.04 39.81 37.87 16.20 15.95 14.64 15.60 -1.09%
EPS 8.99 7.60 7.15 5.29 5.47 4.74 7.68 -0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5763 0.5429 0.5784 0.5074 0.4933 0.4789 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.80 3.36 2.80 2.45 2.81 0.00 0.00 -
P/RPS 2.24 2.30 2.00 4.08 4.86 0.00 0.00 -100.00%
P/EPS 10.99 12.06 10.59 12.49 14.16 0.00 0.00 -100.00%
EY 9.10 8.29 9.44 8.01 7.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.69 1.31 1.30 1.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 26/02/04 27/02/03 28/02/02 27/02/01 25/02/00 - -
Price 1.80 3.40 2.80 2.32 2.79 3.30 0.00 -
P/RPS 2.24 2.33 2.00 3.86 4.82 6.24 0.00 -100.00%
P/EPS 10.99 12.20 10.59 11.82 14.06 19.28 0.00 -100.00%
EY 9.10 8.19 9.44 8.46 7.11 5.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.71 1.31 1.23 1.56 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment