[YTLPOWR] YoY Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -2.97%
YoY- -3.49%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 10,412,352 9,589,092 10,771,792 12,104,870 14,735,162 15,907,005 15,616,772 -6.52%
PBT 877,781 859,046 1,161,774 1,320,081 1,177,778 1,328,777 1,399,661 -7.47%
Tax -230,525 -150,961 -247,669 -376,321 -174,660 -313,285 -375,556 -7.80%
NP 647,256 708,085 914,105 943,760 1,003,118 1,015,492 1,024,105 -7.35%
-
NP to SH 551,950 631,905 887,908 948,953 983,226 1,020,068 1,097,104 -10.81%
-
Tax Rate 26.26% 17.57% 21.32% 28.51% 14.83% 23.58% 26.83% -
Total Cost 9,765,096 8,881,006 9,857,686 11,161,110 13,732,044 14,891,513 14,592,666 -6.47%
-
Net Worth 12,686,124 13,087,255 11,473,810 10,127,718 9,670,003 9,899,803 9,206,973 5.48%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - 91,233 362,479 -
Div Payout % - - - - - 8.94% 33.04% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 12,686,124 13,087,255 11,473,810 10,127,718 9,670,003 9,899,803 9,206,973 5.48%
NOSH 8,158,129 7,743,938 7,499,222 6,936,793 6,578,233 7,279,267 7,249,585 1.98%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 6.22% 7.38% 8.49% 7.80% 6.81% 6.38% 6.56% -
ROE 4.35% 4.83% 7.74% 9.37% 10.17% 10.30% 11.92% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 131.32 123.83 143.64 174.50 224.00 218.52 215.42 -7.91%
EPS 7.03 8.16 11.84 13.68 14.95 14.01 15.13 -11.98%
DPS 0.00 0.00 0.00 0.00 0.00 1.25 5.00 -
NAPS 1.60 1.69 1.53 1.46 1.47 1.36 1.27 3.92%
Adjusted Per Share Value based on latest NOSH - 7,026,340
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 125.95 116.00 130.30 146.43 178.25 192.42 188.91 -6.53%
EPS 6.68 7.64 10.74 11.48 11.89 12.34 13.27 -10.80%
DPS 0.00 0.00 0.00 0.00 0.00 1.10 4.38 -
NAPS 1.5346 1.5831 1.3879 1.2251 1.1697 1.1975 1.1137 5.48%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.02 1.52 1.48 1.50 1.57 1.46 1.85 -
P/RPS 0.78 1.23 1.03 0.86 0.70 0.67 0.86 -1.61%
P/EPS 14.65 18.63 12.50 10.96 10.50 10.42 12.22 3.06%
EY 6.82 5.37 8.00 9.12 9.52 9.60 8.18 -2.98%
DY 0.00 0.00 0.00 0.00 0.00 0.86 2.70 -
P/NAPS 0.64 0.90 0.97 1.03 1.07 1.07 1.46 -12.83%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 25/05/17 26/05/16 21/05/15 20/05/14 23/05/13 22/05/12 -
Price 0.75 1.52 1.45 1.66 1.57 1.51 1.66 -
P/RPS 0.57 1.23 1.01 0.95 0.70 0.69 0.77 -4.88%
P/EPS 10.77 18.63 12.25 12.13 10.50 10.78 10.97 -0.30%
EY 9.28 5.37 8.17 8.24 9.52 9.28 9.12 0.29%
DY 0.00 0.00 0.00 0.00 0.00 0.83 3.01 -
P/NAPS 0.47 0.90 0.95 1.14 1.07 1.11 1.31 -15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment