[YTLPOWR] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 2.61%
YoY- -12.65%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 10,341,145 11,127,476 11,491,144 10,412,352 9,589,092 10,771,792 12,104,870 -2.58%
PBT 645,348 434,384 649,425 877,781 859,046 1,161,774 1,320,081 -11.23%
Tax -160,613 -140,057 -128,054 -230,525 -150,961 -247,669 -376,321 -13.21%
NP 484,734 294,326 521,370 647,256 708,085 914,105 943,760 -10.50%
-
NP to SH 458,173 277,888 412,432 551,950 631,905 887,908 948,953 -11.41%
-
Tax Rate 24.89% 32.24% 19.72% 26.26% 17.57% 21.32% 28.51% -
Total Cost 9,856,410 10,833,149 10,969,773 9,765,096 8,881,006 9,857,686 11,161,110 -2.04%
-
Net Worth 13,208,163 11,819,963 12,664,249 12,686,124 13,087,255 11,473,810 10,127,718 4.52%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 216,084 - - - - - - -
Div Payout % 47.16% - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 13,208,163 11,819,963 12,664,249 12,686,124 13,087,255 11,473,810 10,127,718 4.52%
NOSH 8,158,208 8,158,208 8,158,208 8,158,129 7,743,938 7,499,222 6,936,793 2.73%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.69% 2.65% 4.54% 6.22% 7.38% 8.49% 7.80% -
ROE 3.47% 2.35% 3.26% 4.35% 4.83% 7.74% 9.37% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 127.62 144.98 149.72 131.32 123.83 143.64 174.50 -5.07%
EPS 5.80 3.63 5.36 7.03 8.16 11.84 13.68 -13.31%
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.54 1.65 1.60 1.69 1.53 1.46 1.85%
Adjusted Per Share Value based on latest NOSH - 8,158,129
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 125.09 134.61 139.00 125.95 116.00 130.30 146.43 -2.58%
EPS 5.54 3.36 4.99 6.68 7.64 10.74 11.48 -11.42%
DPS 2.61 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5977 1.4298 1.532 1.5346 1.5831 1.3879 1.2251 4.52%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.73 0.61 0.86 1.02 1.52 1.48 1.50 -
P/RPS 0.57 0.42 0.57 0.78 1.23 1.03 0.86 -6.61%
P/EPS 12.91 16.85 16.00 14.65 18.63 12.50 10.96 2.76%
EY 7.75 5.94 6.25 6.82 5.37 8.00 9.12 -2.67%
DY 3.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.52 0.64 0.90 0.97 1.03 -12.88%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 16/06/20 31/05/19 24/05/18 25/05/17 26/05/16 21/05/15 -
Price 0.705 0.695 0.845 0.75 1.52 1.45 1.66 -
P/RPS 0.55 0.48 0.56 0.57 1.23 1.01 0.95 -8.69%
P/EPS 12.47 19.20 15.73 10.77 18.63 12.25 12.13 0.46%
EY 8.02 5.21 6.36 9.28 5.37 8.17 8.24 -0.44%
DY 3.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.51 0.47 0.90 0.95 1.14 -14.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment