[YTLPOWR] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 0.97%
YoY- -32.62%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 19,739,606 17,757,520 10,341,145 11,127,476 11,491,144 10,412,352 9,589,092 12.78%
PBT 1,454,982 1,618,108 645,348 434,384 649,425 877,781 859,046 9.17%
Tax -300,341 -191,441 -160,613 -140,057 -128,054 -230,525 -150,961 12.14%
NP 1,154,641 1,426,666 484,734 294,326 521,370 647,256 708,085 8.48%
-
NP to SH 1,188,988 1,419,224 458,173 277,888 412,432 551,950 631,905 11.10%
-
Tax Rate 20.64% 11.83% 24.89% 32.24% 19.72% 26.26% 17.57% -
Total Cost 18,584,965 16,330,853 9,856,410 10,833,149 10,969,773 9,765,096 8,881,006 13.09%
-
Net Worth 14,907,963 14,016,730 13,208,163 11,819,963 12,664,249 12,686,124 13,087,255 2.19%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 270,071 216,057 216,084 - - - - -
Div Payout % 22.71% 15.22% 47.16% - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 14,907,963 14,016,730 13,208,163 11,819,963 12,664,249 12,686,124 13,087,255 2.19%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,129 7,743,938 0.87%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.85% 8.03% 4.69% 2.65% 4.54% 6.22% 7.38% -
ROE 7.98% 10.13% 3.47% 2.35% 3.26% 4.35% 4.83% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 243.63 219.17 127.62 144.98 149.72 131.32 123.83 11.93%
EPS 14.68 17.52 5.80 3.63 5.36 7.03 8.16 10.27%
DPS 3.33 2.67 2.67 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.73 1.63 1.54 1.65 1.60 1.69 1.42%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 238.77 214.79 125.09 134.60 139.00 125.95 115.99 12.78%
EPS 14.38 17.17 5.54 3.36 4.99 6.68 7.64 11.11%
DPS 3.27 2.61 2.61 0.00 0.00 0.00 0.00 -
NAPS 1.8032 1.6954 1.5976 1.4297 1.5319 1.5345 1.583 2.19%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.925 0.66 0.73 0.61 0.86 1.02 1.52 -
P/RPS 0.38 0.30 0.57 0.42 0.57 0.78 1.23 -17.77%
P/EPS 6.30 3.77 12.91 16.85 16.00 14.65 18.63 -16.52%
EY 15.86 26.54 7.75 5.94 6.25 6.82 5.37 19.77%
DY 3.60 4.04 3.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.45 0.40 0.52 0.64 0.90 -9.32%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 26/05/22 28/05/21 16/06/20 31/05/19 24/05/18 25/05/17 -
Price 1.15 0.77 0.705 0.695 0.845 0.75 1.52 -
P/RPS 0.47 0.35 0.55 0.48 0.56 0.57 1.23 -14.80%
P/EPS 7.84 4.40 12.47 19.20 15.73 10.77 18.63 -13.42%
EY 12.76 22.75 8.02 5.21 6.36 9.28 5.37 15.50%
DY 2.90 3.46 3.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.43 0.45 0.51 0.47 0.90 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment