[EUPE] YoY Annualized Quarter Result on 28-Feb-2005 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
22-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
28-Feb-2005 [#4]
Profit Trend
QoQ- 40.7%
YoY- -59.42%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 153,625 170,205 99,730 45,925 59,641 81,098 42,084 24.06%
PBT 19,057 14,856 6,432 4,058 9,520 8,077 3,538 32.36%
Tax -5,748 -3,289 -1,361 -1,017 -2,027 -1,931 -349 59.43%
NP 13,309 11,567 5,071 3,041 7,493 6,146 3,189 26.85%
-
NP to SH 13,402 11,567 5,072 3,041 7,493 6,146 3,189 27.00%
-
Tax Rate 30.16% 22.14% 21.16% 25.06% 21.29% 23.91% 9.86% -
Total Cost 140,316 158,638 94,659 42,884 52,148 74,952 38,895 23.81%
-
Net Worth 226,566 209,807 198,525 196,129 193,409 188,107 193,389 2.67%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 226,566 209,807 198,525 196,129 193,409 188,107 193,389 2.67%
NOSH 128,003 127,931 128,080 128,189 128,085 127,964 128,072 -0.00%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 8.66% 6.80% 5.08% 6.62% 12.56% 7.58% 7.58% -
ROE 5.92% 5.51% 2.55% 1.55% 3.87% 3.27% 1.65% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 120.02 133.04 77.86 35.83 46.56 63.38 32.86 24.07%
EPS 10.47 9.04 3.96 2.38 5.85 4.80 2.49 27.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.64 1.55 1.53 1.51 1.47 1.51 2.68%
Adjusted Per Share Value based on latest NOSH - 127,692
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 104.36 115.63 67.75 31.20 40.52 55.09 28.59 24.06%
EPS 9.10 7.86 3.45 2.07 5.09 4.18 2.17 26.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5392 1.4253 1.3487 1.3324 1.3139 1.2779 1.3138 2.67%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.64 0.51 0.50 0.64 0.74 0.50 0.57 -
P/RPS 0.53 0.38 0.64 1.79 1.59 0.79 1.73 -17.87%
P/EPS 6.11 5.64 12.63 26.98 12.65 10.41 22.89 -19.74%
EY 16.36 17.73 7.92 3.71 7.91 9.61 4.37 24.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.32 0.42 0.49 0.34 0.38 -0.89%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 30/04/08 30/04/07 27/04/06 22/04/05 30/04/04 24/04/03 30/04/02 -
Price 0.55 0.68 0.44 0.61 0.84 0.49 0.66 -
P/RPS 0.46 0.51 0.57 1.70 1.80 0.77 2.01 -21.77%
P/EPS 5.25 7.52 11.11 25.71 14.36 10.20 26.51 -23.63%
EY 19.04 13.30 9.00 3.89 6.96 9.80 3.77 30.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.41 0.28 0.40 0.56 0.33 0.44 -5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment