[EUPE] YoY Quarter Result on 28-Feb-2007 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 180.76%
YoY- 144.84%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 35,497 31,051 44,525 51,724 38,115 10,706 9,656 24.21%
PBT 2,284 1,760 4,831 4,826 2,363 1,666 12 139.74%
Tax 225 383 -709 35 -379 -246 -95 -
NP 2,509 2,143 4,122 4,861 1,984 1,420 -83 -
-
NP to SH 2,153 2,030 4,211 4,860 1,985 1,420 -83 -
-
Tax Rate -9.85% -21.76% 14.68% -0.73% 16.04% 14.77% 791.67% -
Total Cost 32,988 28,908 40,403 46,863 36,131 9,286 9,739 22.53%
-
Net Worth 235,804 231,088 226,549 209,661 198,499 127,692 208,883 2.04%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 235,804 231,088 226,549 209,661 198,499 127,692 208,883 2.04%
NOSH 128,154 127,672 127,993 127,842 128,064 127,692 138,333 -1.26%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 7.07% 6.90% 9.26% 9.40% 5.21% 13.26% -0.86% -
ROE 0.91% 0.88% 1.86% 2.32% 1.00% 1.11% -0.04% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 27.70 24.32 34.79 40.46 29.76 8.38 6.98 25.81%
EPS 1.68 1.59 3.29 3.80 1.55 1.11 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.81 1.77 1.64 1.55 1.00 1.51 3.34%
Adjusted Per Share Value based on latest NOSH - 127,842
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 24.11 21.09 30.25 35.14 25.89 7.27 6.56 24.21%
EPS 1.46 1.38 2.86 3.30 1.35 0.96 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6019 1.5699 1.5391 1.4243 1.3485 0.8675 1.419 2.04%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.51 0.32 0.64 0.51 0.50 0.64 0.74 -
P/RPS 1.84 1.32 1.84 1.26 1.68 7.63 10.60 -25.30%
P/EPS 30.36 20.13 19.45 13.42 32.26 57.55 -1,233.33 -
EY 3.29 4.97 5.14 7.45 3.10 1.74 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.18 0.36 0.31 0.32 0.64 0.49 -8.90%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/04/10 30/04/09 30/04/08 30/04/07 27/04/06 22/04/05 30/04/04 -
Price 0.51 0.45 0.55 0.68 0.44 0.61 0.84 -
P/RPS 1.84 1.85 1.58 1.68 1.48 7.28 12.03 -26.86%
P/EPS 30.36 28.30 16.72 17.89 28.39 54.85 -1,400.00 -
EY 3.29 3.53 5.98 5.59 3.52 1.82 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.31 0.41 0.28 0.61 0.56 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment