[EUPE] YoY Annualized Quarter Result on 28-Feb-2007 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 29.35%
YoY- 128.06%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 108,685 126,270 153,625 170,205 99,730 45,925 59,641 10.51%
PBT 7,046 6,882 19,057 14,856 6,432 4,058 9,520 -4.88%
Tax -1,920 -1,878 -5,748 -3,289 -1,361 -1,017 -2,027 -0.89%
NP 5,126 5,004 13,309 11,567 5,071 3,041 7,493 -6.12%
-
NP to SH 3,591 4,891 13,402 11,567 5,072 3,041 7,493 -11.53%
-
Tax Rate 27.25% 27.29% 30.16% 22.14% 21.16% 25.06% 21.29% -
Total Cost 103,559 121,266 140,316 158,638 94,659 42,884 52,148 12.10%
-
Net Worth 235,140 231,746 226,566 209,807 198,525 196,129 193,409 3.30%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 235,140 231,746 226,566 209,807 198,525 196,129 193,409 3.30%
NOSH 127,793 128,036 128,003 127,931 128,080 128,189 128,085 -0.03%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 4.72% 3.96% 8.66% 6.80% 5.08% 6.62% 12.56% -
ROE 1.53% 2.11% 5.92% 5.51% 2.55% 1.55% 3.87% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 85.05 98.62 120.02 133.04 77.86 35.83 46.56 10.55%
EPS 2.81 3.82 10.47 9.04 3.96 2.38 5.85 -11.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.81 1.77 1.64 1.55 1.53 1.51 3.34%
Adjusted Per Share Value based on latest NOSH - 127,842
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 73.83 85.78 104.36 115.63 67.75 31.20 40.52 10.51%
EPS 2.44 3.32 9.10 7.86 3.45 2.07 5.09 -11.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5974 1.5744 1.5392 1.4253 1.3487 1.3324 1.3139 3.30%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.51 0.32 0.64 0.51 0.50 0.64 0.74 -
P/RPS 0.60 0.32 0.53 0.38 0.64 1.79 1.59 -14.98%
P/EPS 18.15 8.38 6.11 5.64 12.63 26.98 12.65 6.19%
EY 5.51 11.94 16.36 17.73 7.92 3.71 7.91 -5.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.18 0.36 0.31 0.32 0.42 0.49 -8.90%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/04/10 30/04/09 30/04/08 30/04/07 27/04/06 22/04/05 30/04/04 -
Price 0.51 0.45 0.55 0.68 0.44 0.61 0.84 -
P/RPS 0.60 0.46 0.46 0.51 0.57 1.70 1.80 -16.72%
P/EPS 18.15 11.78 5.25 7.52 11.11 25.71 14.36 3.97%
EY 5.51 8.49 19.04 13.30 9.00 3.89 6.96 -3.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.31 0.41 0.28 0.40 0.56 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment