[EUPE] YoY Annualized Quarter Result on 31-May-2007 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-May-2007 [#1]
Profit Trend
QoQ- 10.42%
YoY- 9.05%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 108,796 97,384 147,784 168,816 170,952 45,480 30,172 23.82%
PBT 4,812 3,436 11,052 18,564 15,856 1,528 1,328 23.92%
Tax -2,252 -2,508 -3,656 -5,780 -4,144 -540 -1,300 9.58%
NP 2,560 928 7,396 12,784 11,712 988 28 112.17%
-
NP to SH 1,508 252 7,396 12,772 11,712 988 28 94.27%
-
Tax Rate 46.80% 72.99% 33.08% 31.14% 26.14% 35.34% 97.89% -
Total Cost 106,236 96,456 140,388 156,032 159,240 44,492 30,144 23.34%
-
Net Worth 239,200 228,059 228,556 214,148 202,019 198,899 105,700 14.57%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 239,200 228,059 228,556 214,148 202,019 198,899 105,700 14.57%
NOSH 130,000 125,999 128,402 128,232 127,860 130,000 70,000 10.86%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 2.35% 0.95% 5.00% 7.57% 6.85% 2.17% 0.09% -
ROE 0.63% 0.11% 3.24% 5.96% 5.80% 0.50% 0.03% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 83.69 77.29 115.09 131.65 133.70 34.98 43.10 11.68%
EPS 1.16 0.20 5.76 9.96 9.16 0.76 0.04 75.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.81 1.78 1.67 1.58 1.53 1.51 3.34%
Adjusted Per Share Value based on latest NOSH - 128,232
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 73.91 66.16 100.40 114.68 116.14 30.90 20.50 23.81%
EPS 1.02 0.17 5.02 8.68 7.96 0.67 0.02 92.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.625 1.5493 1.5527 1.4548 1.3724 1.3512 0.7181 14.57%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 -
Price 0.49 0.41 0.58 0.69 0.45 0.55 0.80 -
P/RPS 0.59 0.53 0.50 0.52 0.34 1.57 1.86 -17.40%
P/EPS 42.24 205.00 10.07 6.93 4.91 72.37 2,000.00 -47.40%
EY 2.37 0.49 9.93 14.43 20.36 1.38 0.05 90.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.33 0.41 0.28 0.36 0.53 -10.62%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 29/07/10 24/07/09 28/07/08 27/07/07 25/07/06 29/06/05 12/07/04 -
Price 0.54 0.48 0.57 1.43 0.44 0.51 0.74 -
P/RPS 0.65 0.62 0.50 1.09 0.33 1.46 1.72 -14.96%
P/EPS 46.55 240.00 9.90 14.36 4.80 67.11 1,850.00 -45.85%
EY 2.15 0.42 10.11 6.97 20.82 1.49 0.05 87.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.32 0.86 0.28 0.33 0.49 -8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment