[EUPE] QoQ Cumulative Quarter Result on 31-May-2007 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-May-2007 [#1]
Profit Trend
QoQ- -72.4%
YoY- 9.05%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 153,625 109,100 76,891 42,204 170,205 118,481 79,638 55.02%
PBT 19,057 14,226 9,215 4,641 14,856 10,030 7,011 94.88%
Tax -5,748 -5,039 -3,225 -1,445 -3,289 -3,324 -2,035 99.94%
NP 13,309 9,187 5,990 3,196 11,567 6,706 4,976 92.79%
-
NP to SH 13,402 9,191 5,994 3,193 11,567 6,707 4,976 93.69%
-
Tax Rate 30.16% 35.42% 35.00% 31.14% 22.14% 33.14% 29.03% -
Total Cost 140,316 99,913 70,901 39,008 158,638 111,775 74,662 52.34%
-
Net Worth 226,566 221,454 217,730 214,148 209,807 206,073 203,389 7.46%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 226,566 221,454 217,730 214,148 209,807 206,073 203,389 7.46%
NOSH 128,003 128,008 128,076 128,232 127,931 127,996 127,917 0.04%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 8.66% 8.42% 7.79% 7.57% 6.80% 5.66% 6.25% -
ROE 5.92% 4.15% 2.75% 1.49% 5.51% 3.25% 2.45% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 120.02 85.23 60.04 32.91 133.04 92.57 62.26 54.95%
EPS 10.47 7.18 4.68 2.49 9.04 5.24 3.89 93.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.73 1.70 1.67 1.64 1.61 1.59 7.41%
Adjusted Per Share Value based on latest NOSH - 128,232
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 104.36 74.12 52.24 28.67 115.63 80.49 54.10 55.02%
EPS 9.10 6.24 4.07 2.17 7.86 4.56 3.38 93.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5392 1.5044 1.4791 1.4548 1.4253 1.40 1.3817 7.46%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.64 0.71 1.00 0.69 0.51 0.46 0.42 -
P/RPS 0.53 0.83 1.67 2.10 0.38 0.50 0.67 -14.47%
P/EPS 6.11 9.89 21.37 27.71 5.64 8.78 10.80 -31.62%
EY 16.36 10.11 4.68 3.61 17.73 11.39 9.26 46.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.59 0.41 0.31 0.29 0.26 24.25%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 30/04/08 31/01/08 29/10/07 27/07/07 30/04/07 16/01/07 19/10/06 -
Price 0.55 0.69 0.92 1.43 0.68 0.46 0.41 -
P/RPS 0.46 0.81 1.53 4.34 0.51 0.50 0.66 -21.40%
P/EPS 5.25 9.61 19.66 57.43 7.52 8.78 10.54 -37.19%
EY 19.04 10.41 5.09 1.74 13.30 11.39 9.49 59.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.40 0.54 0.86 0.41 0.29 0.26 12.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment