[MCEHLDG] YoY Annualized Quarter Result on 31-Jul-2007 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
19-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- -5082.91%
YoY- -4007.36%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 103,684 84,702 74,283 40,005 52,542 57,994 46,575 14.26%
PBT 12,661 348 -1,491 -34,150 2,667 6,247 4,487 18.86%
Tax -3,277 -112 -2,027 -20 -1,610 -2,110 -1,598 12.70%
NP 9,384 236 -3,518 -34,170 1,057 4,137 2,889 21.68%
-
NP to SH 9,396 232 -3,674 -33,447 856 4,137 2,889 21.71%
-
Tax Rate 25.88% 32.18% - - 60.37% 33.78% 35.61% -
Total Cost 94,300 84,466 77,801 74,175 51,485 53,857 43,686 13.67%
-
Net Worth 50,714 41,514 41,107 44,952 80,812 83,006 81,280 -7.55%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - 35 3,092 -
Div Payout % - - - - - 0.86% 107.03% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 50,714 41,514 41,107 44,952 80,812 83,006 81,280 -7.55%
NOSH 44,404 44,615 44,425 44,507 44,402 44,388 44,174 0.08%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 9.05% 0.28% -4.74% -85.41% 2.01% 7.13% 6.20% -
ROE 18.53% 0.56% -8.94% -74.41% 1.06% 4.98% 3.55% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 233.50 189.85 167.21 89.88 118.33 130.65 105.43 14.16%
EPS 21.16 0.52 -8.27 -75.32 1.93 9.32 6.54 21.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.08 7.00 -
NAPS 1.1421 0.9305 0.9253 1.01 1.82 1.87 1.84 -7.63%
Adjusted Per Share Value based on latest NOSH - 44,462
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 76.27 62.31 54.64 29.43 38.65 42.66 34.26 14.26%
EPS 6.91 0.17 -2.70 -24.60 0.63 3.04 2.13 21.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 2.27 -
NAPS 0.3731 0.3054 0.3024 0.3307 0.5945 0.6106 0.5979 -7.55%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.55 0.34 0.44 1.43 1.04 1.14 1.35 -
P/RPS 0.24 0.18 0.26 1.59 0.88 0.87 1.28 -24.33%
P/EPS 2.60 65.38 -5.32 -1.90 53.95 12.23 20.64 -29.18%
EY 38.47 1.53 -18.80 -52.55 1.85 8.18 4.84 41.24%
DY 0.00 0.00 0.00 0.00 0.00 0.07 5.19 -
P/NAPS 0.48 0.37 0.48 1.42 0.57 0.61 0.73 -6.74%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 28/09/10 29/09/09 25/09/08 19/12/07 19/09/06 29/09/05 27/09/04 -
Price 0.68 0.37 0.34 0.85 1.05 1.08 1.33 -
P/RPS 0.29 0.19 0.20 0.95 0.89 0.83 1.26 -21.70%
P/EPS 3.21 71.15 -4.11 -1.13 54.47 11.59 20.34 -26.47%
EY 31.12 1.41 -24.32 -88.41 1.84 8.63 4.92 35.97%
DY 0.00 0.00 0.00 0.00 0.00 0.07 5.26 -
P/NAPS 0.60 0.40 0.37 0.84 0.58 0.58 0.72 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment