[MCEHLDG] YoY Quarter Result on 31-Jul-2007 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
19-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- -29014.91%
YoY- -1586.09%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 30,271 22,522 23,369 11,646 11,617 14,384 14,256 13.36%
PBT 4,519 -1,125 1,481 -34,131 -798 1,400 1,001 28.54%
Tax -1,074 41 -548 429 -1,157 -821 -301 23.60%
NP 3,445 -1,084 933 -33,702 -1,955 579 700 30.40%
-
NP to SH 3,489 -1,081 913 -32,963 -1,955 579 700 30.68%
-
Tax Rate 23.77% - 37.00% - - 58.64% 30.07% -
Total Cost 26,826 23,606 22,436 45,348 13,572 13,805 13,556 12.04%
-
Net Worth 50,697 41,393 41,009 44,462 81,231 83,286 81,006 -7.51%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - 35 3,081 -
Div Payout % - - - - - 6.15% 440.25% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 50,697 41,393 41,009 44,462 81,231 83,286 81,006 -7.51%
NOSH 44,389 44,485 44,320 44,462 44,388 44,538 44,025 0.13%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 11.38% -4.81% 3.99% -289.39% -16.83% 4.03% 4.91% -
ROE 6.88% -2.61% 2.23% -74.14% -2.41% 0.70% 0.86% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 68.19 50.63 52.73 26.19 26.17 32.30 32.38 13.20%
EPS 7.86 -2.43 2.06 -74.23 -4.40 1.30 1.59 30.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.08 7.00 -
NAPS 1.1421 0.9305 0.9253 1.00 1.83 1.87 1.84 -7.63%
Adjusted Per Share Value based on latest NOSH - 44,462
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 24.50 18.23 18.91 9.43 9.40 11.64 11.54 13.36%
EPS 2.82 -0.87 0.74 -26.68 -1.58 0.47 0.57 30.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 2.49 -
NAPS 0.4103 0.335 0.3319 0.3599 0.6574 0.6741 0.6556 -7.51%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.55 0.34 0.44 1.43 1.04 1.14 1.35 -
P/RPS 0.81 0.67 0.83 5.46 3.97 3.53 4.17 -23.88%
P/EPS 7.00 -13.99 21.36 -1.93 -23.61 87.69 84.91 -34.01%
EY 14.29 -7.15 4.68 -51.84 -4.23 1.14 1.18 51.51%
DY 0.00 0.00 0.00 0.00 0.00 0.07 5.19 -
P/NAPS 0.48 0.37 0.48 1.43 0.57 0.61 0.73 -6.74%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 28/09/10 29/09/09 25/09/08 19/12/07 19/09/06 29/09/05 27/09/04 -
Price 0.68 0.37 0.34 0.85 1.05 1.08 1.33 -
P/RPS 1.00 0.73 0.64 3.25 4.01 3.34 4.11 -20.97%
P/EPS 8.65 -15.23 16.50 -1.15 -23.84 83.08 83.65 -31.47%
EY 11.56 -6.57 6.06 -87.22 -4.19 1.20 1.20 45.84%
DY 0.00 0.00 0.00 0.00 0.00 0.07 5.26 -
P/NAPS 0.60 0.40 0.37 0.85 0.57 0.58 0.72 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment