[MCEHLDG] YoY Annualized Quarter Result on 31-Jul-2010 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010 [#4]
Profit Trend
QoQ- 19.3%
YoY- 3950.0%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 109,173 111,091 101,635 103,684 84,702 74,283 40,005 18.19%
PBT 31,586 14,708 11,737 12,661 348 -1,491 -34,150 -
Tax -2,386 -3,922 -3,165 -3,277 -112 -2,027 -20 121.71%
NP 29,200 10,786 8,572 9,384 236 -3,518 -34,170 -
-
NP to SH 28,800 10,916 8,650 9,396 232 -3,674 -33,447 -
-
Tax Rate 7.55% 26.67% 26.97% 25.88% 32.18% - - -
Total Cost 79,973 100,305 93,063 94,300 84,466 77,801 74,175 1.26%
-
Net Worth 93,251 67,043 58,272 50,714 41,514 41,107 44,952 12.91%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div 53 26 2,220 - - - - -
Div Payout % 0.19% 0.24% 25.67% - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 93,251 67,043 58,272 50,714 41,514 41,107 44,952 12.91%
NOSH 44,403 44,408 44,404 44,404 44,615 44,425 44,507 -0.03%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 26.75% 9.71% 8.43% 9.05% 0.28% -4.74% -85.41% -
ROE 30.88% 16.28% 14.84% 18.53% 0.56% -8.94% -74.41% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 245.87 250.16 228.88 233.50 189.85 167.21 89.88 18.24%
EPS 65.04 24.58 19.48 21.16 0.52 -8.27 -75.32 -
DPS 0.12 0.06 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.1001 1.5097 1.3123 1.1421 0.9305 0.9253 1.01 12.96%
Adjusted Per Share Value based on latest NOSH - 44,389
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 80.31 81.72 74.76 76.27 62.31 54.64 29.43 18.19%
EPS 21.19 8.03 6.36 6.91 0.17 -2.70 -24.60 -
DPS 0.04 0.02 1.63 0.00 0.00 0.00 0.00 -
NAPS 0.686 0.4932 0.4287 0.3731 0.3054 0.3024 0.3307 12.91%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 1.80 1.22 0.69 0.55 0.34 0.44 1.43 -
P/RPS 0.73 0.49 0.30 0.24 0.18 0.26 1.59 -12.15%
P/EPS 2.78 4.96 3.54 2.60 65.38 -5.32 -1.90 -
EY 36.03 20.15 28.23 38.47 1.53 -18.80 -52.55 -
DY 0.07 0.05 7.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.81 0.53 0.48 0.37 0.48 1.42 -8.01%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 27/09/13 24/09/12 30/09/11 28/09/10 29/09/09 25/09/08 19/12/07 -
Price 1.96 1.39 0.60 0.68 0.37 0.34 0.85 -
P/RPS 0.80 0.56 0.26 0.29 0.19 0.20 0.95 -2.82%
P/EPS 3.02 5.65 3.08 3.21 71.15 -4.11 -1.13 -
EY 33.09 17.68 32.47 31.12 1.41 -24.32 -88.41 -
DY 0.06 0.04 8.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.92 0.46 0.60 0.40 0.37 0.84 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment