[PTT] YoY Annualized Quarter Result on 30-Sep-2013 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -73.9%
YoY- -17.03%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 48,780 57,044 55,936 40,536 34,524 44,524 32,180 7.17%
PBT -104 -3,108 1,876 -784 -408 3,244 1,708 -
Tax -916 -560 -952 -512 -576 -964 -900 0.29%
NP -1,020 -3,668 924 -1,296 -984 2,280 808 -
-
NP to SH -1,876 -4,156 148 -1,732 -1,480 1,860 32 -
-
Tax Rate - - 50.75% - - 29.72% 52.69% -
Total Cost 49,800 60,712 55,012 41,832 35,508 42,244 31,372 7.99%
-
Net Worth 47,199 46,399 46,399 44,400 43,200 41,288 38,800 3.31%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 47,199 46,399 46,399 44,400 43,200 41,288 38,800 3.31%
NOSH 40,000 40,000 40,000 40,000 40,000 40,086 40,000 0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -2.09% -6.43% 1.65% -3.20% -2.85% 5.12% 2.51% -
ROE -3.97% -8.96% 0.32% -3.90% -3.43% 4.50% 0.08% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 121.95 142.61 139.84 101.34 86.31 111.07 80.45 7.17%
EPS -4.68 -10.40 0.36 -4.32 -3.72 4.64 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.16 1.16 1.11 1.08 1.03 0.97 3.31%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 11.29 13.20 12.94 9.38 7.99 10.30 7.45 7.16%
EPS -0.43 -0.96 0.03 -0.40 -0.34 0.43 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1092 0.1074 0.1074 0.1027 0.10 0.0955 0.0898 3.31%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.40 0.48 0.62 0.37 0.28 0.27 0.35 -
P/RPS 0.33 0.34 0.44 0.37 0.32 0.24 0.44 -4.67%
P/EPS -8.53 -4.62 167.57 -8.55 -7.57 5.82 437.50 -
EY -11.73 -21.65 0.60 -11.70 -13.21 17.19 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.53 0.33 0.26 0.26 0.36 -0.94%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/11/16 26/11/15 28/11/14 27/11/13 30/11/12 22/11/11 23/11/10 -
Price 0.43 0.535 0.60 0.355 0.28 0.39 0.21 -
P/RPS 0.35 0.38 0.43 0.35 0.32 0.35 0.26 5.07%
P/EPS -9.17 -5.15 162.16 -8.20 -7.57 8.41 262.50 -
EY -10.91 -19.42 0.62 -12.20 -13.21 11.90 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.52 0.32 0.26 0.38 0.22 8.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment