[KOMARK] YoY Annualized Quarter Result on 31-Jul-2021 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jul-2021 [#1]
Profit Trend
QoQ--%
YoY- -69.13%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
Revenue 18,516 27,192 58,280 53,636 0 34,720 40,772 -14.15%
PBT -12,684 -6,938 -8,956 -10,412 0 -5,960 -7,560 10.52%
Tax 0 0 -1,828 -52 0 -312 -1,000 -
NP -12,684 -6,938 -10,784 -10,464 0 -6,272 -8,560 7.89%
-
NP to SH -12,432 -6,806 -10,656 -10,608 0 -6,272 -8,560 7.48%
-
Tax Rate - - - - - - - -
Total Cost 31,200 34,130 69,064 64,100 0 40,992 49,332 -8.47%
-
Net Worth 126,166 86,598 115,469 79,741 0 55,508 54,565 17.59%
Dividend
30/09/24 30/09/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
Net Worth 126,166 86,598 115,469 79,741 0 55,508 54,565 17.59%
NOSH 307,722 1,154,613 577,356 577,356 577,356 205,586 165,467 12.74%
Ratio Analysis
30/09/24 30/09/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
NP Margin -68.50% -25.51% -18.50% -19.51% 0.00% -18.06% -20.99% -
ROE -9.85% -7.86% -9.23% -13.30% 0.00% -11.30% -15.69% -
Per Share
30/09/24 30/09/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
RPS 6.02 3.77 10.09 15.47 0.00 16.89 24.66 -23.86%
EPS -4.04 -0.94 -1.84 -3.04 0.00 -3.04 -5.16 -4.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.12 0.20 0.23 0.00 0.27 0.33 4.28%
Adjusted Per Share Value based on latest NOSH - 577,356
30/09/24 30/09/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
RPS 6.02 8.84 18.94 17.43 0.00 11.28 13.25 -14.14%
EPS -4.04 -2.21 -3.46 -3.45 0.00 -2.04 -2.78 7.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.2814 0.3752 0.2591 0.00 0.1804 0.1773 17.59%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
Date 30/09/24 29/09/23 30/06/22 30/07/21 30/06/21 30/07/20 31/07/19 -
Price 0.12 0.04 0.065 0.135 0.125 0.55 0.29 -
P/RPS 1.99 1.06 0.64 0.87 0.00 3.26 1.18 10.63%
P/EPS -2.97 -4.24 -3.52 -4.41 0.00 -18.03 -5.60 -11.53%
EY -33.67 -23.58 -28.40 -22.66 0.00 -5.55 -17.85 13.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.33 0.59 0.00 2.04 0.88 -19.31%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
Date 27/11/24 29/11/23 25/08/22 24/09/21 - 30/09/20 30/09/19 -
Price 0.10 0.15 0.06 0.11 0.00 0.965 0.285 -
P/RPS 1.66 3.98 0.59 0.71 0.00 5.71 1.16 7.17%
P/EPS -2.48 -15.90 -3.25 -3.60 0.00 -31.63 -5.51 -14.30%
EY -40.40 -6.29 -30.76 -27.82 0.00 -3.16 -18.16 16.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 1.25 0.30 0.48 0.00 3.57 0.86 -21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment